Copied
 
 
2022, DKK
02.08.2023
Bruttoresultat

6.277'

Primær drift

1.295'

Årets resultat

2.930'

Aktiver

279''

Kortfristede aktiver

257''

Egenkapital

-1.822'

Afkastningsgrad

0 %

Soliditetsgrad

-1 %

Likviditetsgrad

92 %

Resultat
02.08.2023
Årsrapport
2022
02.08.2023
2021
04.08.2022
2020
13.08.2021
2019
17.09.2020
2018
12.06.2019
2017
20.06.2018
2016
29.05.2017
2015
02.06.2016
Nettoomsætning
Bruttoresultat6.276.6867.945.040-4.294.037-36.500.238-719.2095.968.512-11.460.371-8.203.522
Resultat af primær drift1.295.0956.789.390-5.064.836-37.876.120-4.691.5052.605.722-17.402.920-11.868.992
Indtægter af kapitalandele (tilknyttede og associerede) 5.220.83213.553.890000000
Finansielle indtægter3.644.01110.427.4232.543.497847.7483.664.06226.5665.67223.527
Finansieringsomkostninger-7.230.209-6.958.187-4.120.633-2.592.174-1.528.858-1.746.264-1.851.538-472.069
Andre finansielle omkostninger00000000
Resultat før skat2.929.72923.812.516-6.641.972-37.989.288-1.559.5051.742.509-18.773.636-11.901.634
Resultat2.929.72923.812.516-6.641.972-37.989.288-5.930.5051.593.509-14.762.636-9.192.634
Forslag til udbytte00000000
Aktiver
02.08.2023
Årsrapport
2022
02.08.2023
2021
04.08.2022
2020
13.08.2021
2019
17.09.2020
2018
12.06.2019
2017
20.06.2018
2016
29.05.2017
2015
02.06.2016
Kortfristede varebeholdninger00000000
Kortfristede tilgodehavender fra salg og tjenesteydelser 252.096.024357.157.81886.725.74978.292.63444.950.82713.673.06010.921.1845.173.140
Likvider5.368.7865.7205.061.8638.995.5501.140.5603.116.0521.884.9506.168.136
Kortfristede aktiver257.464.810357.163.53891.787.61287.288.18446.091.38716.789.11212.806.13411.341.276
Immaterielle aktiver og goodwill000194.959668.2021.141.4461.614.6902.087.934
Finansielle anlægsaktiver21.631.55816.410.7262.856.8363.433.3641.528.0561.736.3801.123.278648.128
Materielle aktiver00000889.3191.254.2151.571.857
Langfristede aktiver21.631.55816.410.7262.856.8363.628.3232.196.2583.767.1453.992.1834.307.919
Aktiver279.096.368373.574.26494.644.44890.916.50748.287.64520.556.25716.798.31715.649.195
Aktiver
02.08.2023
Passiver
02.08.2023
Årsrapport
2022
02.08.2023
2021
04.08.2022
2020
13.08.2021
2019
17.09.2020
2018
12.06.2019
2017
20.06.2018
2016
29.05.2017
2015
02.06.2016
Forslag til udbytte00000000
Egenkapital-1.821.893-4.751.622-28.564.138-66.231.554-28.242.266-22.311.761-23.905.270-9.142.634
Hensatte forpligtelser00000000
Langfristet gæld til banker00000000
Anden langfristet gæld00022.742020.234.40500
Leverandører af varer og tjenesteydelser68.57810.20843.571293.74025.831545.755510.162311.034
Kortfristede forpligtelser280.918.261378.325.886123.208.586156.808.63976.529.9116.182.9886.631.1354.635.953
Gældsforpligtelser280.918.261378.325.886123.208.586157.148.06176.529.91142.868.01840.703.58724.791.829
Forpligtelser280.918.261378.325.886123.208.586157.148.06176.529.91142.868.01840.703.58724.791.829
Passiver279.096.368373.574.26494.644.44890.916.50748.287.64520.556.25716.798.31715.649.195
Passiver
02.08.2023
Nøgletal
02.08.2023
Årsrapport
2022
02.08.2023
2021
04.08.2022
2020
13.08.2021
2019
17.09.2020
2018
12.06.2019
2017
20.06.2018
2016
29.05.2017
2015
02.06.2016
Afkastningsgrad 0,5 %1,8 %-5,4 %-41,7 %-9,7 %12,7 %-103,6 %-75,8 %
Dækningsgrad Na.Na.Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning -160,8 %-501,1 %23,3 %57,4 %21,0 %-7,1 %61,8 %100,5 %
Payout-ratio Na.Na.Na.Na.Na.Na.Na.Na.
Gældsdæknings-nøgletal 17,9 %97,6 %-122,9 %-1.461,2 %-306,9 %149,2 %-939,9 %-2.514,2 %
Soliditestgrad -0,7 %-1,3 %-30,2 %-72,8 %-58,5 %-108,5 %-142,3 %-58,4 %
Likviditetsgrad 91,7 %94,4 %74,5 %55,7 %60,2 %271,5 %193,1 %244,6 %
Resultat
02.08.2023
Gæld
02.08.2023
Årsrapport
02.08.2023
Nyeste:01.01.2022- 31.12.2022(offentliggjort: 02.08.2023)
Information om virksomhedens regnskabsklasse:The annual report of Genius Sports Network ApS for 2022 has been presented in accordance with the provisions of the Danish Financial Statements Act applying to enterprises of reporting class B enterprises with additional choise af a few rules from classe C enterprises. The accounting policies applied for these financial statements are remain unchanged from last year.
Oplysning om pantsætninger og sikkerhedsstillelser:8. Collaterals and securities No securities or mortgages exist at the balance sheet date.
Beretning
02.08.2023
Dato for ledelsens godkendelse af årsrapporten:2023-07-19
Ledelsespåtegning: Today, Management has considered and adopted the Annual Report of Genius Sports Network ApS for the financial year 1 January 2022 - 31 December 2022. The Annual Report is presented in accordance with the Danish Financial Statements Act. In our opinion, the Financial Statements give a true and fair view of the assets, liabilities and financial position of the Company at 31 December 2022 and of the results of the Company's operations for the financial year 1 January 2022 - 31 December 2022. In our opinion, the Management's Review includes a true and fair account of the matters addressed in the review. We recommend that the Annual Report be adopted at the Annual General Meeting. Helsingør, 19 July 2023 Executive Board Stephen Edward Gardner Mark Adrian Locke managing director manager Supervisory Board Mark Adrian Locke Stephen Edward Gardner chairman
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:Today, Management has considered and adopted the Annual Report of Genius Sports Network ApS for the financial year 1 January 2022 - 31 December 2022.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:The Company's principal activities The Company's principal activities consist in collecting and reselling sports data.