Silicon Laboratories Denmark ApS - CVR: 32787274

2023, DKK

17.06.2024

Bruttoresultat

42.475'

Primær drift

5.247'

Årets resultat

4.343'

Aktiver

45.934'

Kortfristede aktiver

45.854'

Egenkapital

41.342'

Afkastningsgrad

11 %

Soliditetsgrad

90 %

Likviditetsgrad

+500%

Resultat

17.06.2024

Årsrapport	2023 17.06.2024	2022 12.06.2023	2021 08.06.2022	2020 25.05.2021	2019 11.06.2020	2018 31.05.2019	2017 02.07.2018	2016 26.06.2017
Nettoomsætning								41.462.000
Bruttoresultat	42.475.000	60.936.000	54.861.000	53.286.000	68.516.000	13.144.000	12.926.000	0
Resultat af primær drift	5.247.000	6.753.000	5.915.000	6.079.000	7.773.000	3.469.000	3.208.000	0
Indtægter af kapitalandele (tilknyttede og associerede)	0	0	0	0	0	0	0	0
Finansielle indtægter	394.000	19.000	0	0	8.000	1.345.000	296.000	165.000
Finansieringsomkostninger	-11.000	0	-49.000	-90.000	-17.000	-546.000	-472.000	-642.000
Andre finansielle omkostninger	0	0	0	0	0	0	0	0
Resultat før skat	5.630.000	6.772.000	5.866.000	5.989.000	7.764.000	4.268.000	3.023.000	1.540.000
Resultat	4.343.000	5.169.000	4.458.000	4.631.000	5.946.000	3.329.000	2.358.000	1.175.000
Forslag til udbytte	0	0	0	0	0	0	0	0

Aktiver

17.06.2024

Årsrapport	2023 17.06.2024	2022 12.06.2023	2021 08.06.2022	2020 25.05.2021	2019 11.06.2020	2018 31.05.2019	2017 02.07.2018	2016 26.06.2017
Kortfristede varebeholdninger	0	0	0	0	0	0	0	0
Kortfristede tilgodehavender fra salg og tjenesteydelser	3.729.000	13.339.000	7.097.000	8.160.000	16.028.000	30.810.000	22.971.000	17.648.000
Likvider	42.125.000	35.691.000	33.587.000	30.329.000	20.542.000	2.521.000	3.168.000	2.589.000
Kortfristede aktiver	45.854.000	0	0	0	0	33.331.000	26.139.000	20.237.000
Immaterielle aktiver og goodwill	0	792.000	1.824.000	2.872.000	2.411.000	163.000	957.000	1.911.000
Finansielle anlægsaktiver	0	1.275.000	1.210.000	1.175.000	1.141.000	0	0	0
Materielle aktiver	80.000	1.276.000	727.000	2.240.000	3.481.000	567.000	394.000	585.000
Langfristede aktiver	80.000	3.343.000	3.761.000	6.287.000	7.033.000	730.000	1.351.000	2.496.000
Aktiver	45.934.000	52.373.000	44.445.000	44.776.000	43.603.000	34.061.000	27.490.000	22.733.000

Aktiver

17.06.2024

Passiver

17.06.2024

Årsrapport	2023 17.06.2024	2022 12.06.2023	2021 08.06.2022	2020 25.05.2021	2019 11.06.2020	2018 31.05.2019	2017 02.07.2018	2016 26.06.2017
Forslag til udbytte	0	0	0	0	0	0	0	0
Egenkapital	41.342.000	36.998.000	31.829.000	27.371.000	22.740.000	11.089.000	7.760.000	5.402.000
Hensatte forpligtelser	0	0	0	0	0	0	62.000	251.000
Langfristet gæld til banker	0	0	0	0	0	0	0	0
Anden langfristet gæld			0	596.000	2.118.000	0	0	0
Leverandører af varer og tjenesteydelser	105.000	913.000	845.000	853.000	683.000	2.508.000	1.322.000	1.805.000
Kortfristede forpligtelser	4.592.000	15.375.000	12.616.000	16.809.000	18.745.000	22.972.000	19.668.000	17.080.000
Gældsforpligtelser	4.592.000	15.375.000	12.616.000	17.405.000	20.863.000	22.972.000	19.668.000	17.080.000
Forpligtelser	4.592.000	15.375.000	12.616.000	17.405.000	20.863.000	22.972.000	19.668.000	17.080.000
Passiver	45.934.000	52.373.000	44.445.000	44.776.000	43.603.000	34.061.000	27.490.000	22.733.000

Passiver

17.06.2024

Nøgletal

17.06.2024

Årsrapport	2023 17.06.2024	2022 12.06.2023	2021 08.06.2022	2020 25.05.2021	2019 11.06.2020	2018 31.05.2019	2017 02.07.2018	2016 26.06.2017
Afkastningsgrad	11,4 %	12,9 %	13,3 %	13,6 %	17,8 %	10,2 %	11,7 %	Na.
Dækningsgrad	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.
Resultatgrad	Na.	Na.	Na.	Na.	Na.	Na.	Na.	2,8 %
Varelagerets omsætningshastighed	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.
Egenkapitals-forretning	10,5 %	14,0 %	14,0 %	16,9 %	26,1 %	30,0 %	30,4 %	21,8 %
Payout-ratio	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.
Gældsdæknings-nøgletal	47.700,0 %	Na.	12.071,4 %	6.754,4 %	45.723,5 %	635,3 %	679,7 %	Na.
Soliditestgrad	90,0 %	70,6 %	71,6 %	61,1 %	52,2 %	32,6 %	28,2 %	23,8 %
Likviditetsgrad	998,6 %	Na.	Na.	Na.	Na.	145,1 %	132,9 %	118,5 %

Resultat

17.06.2024

Gæld

17.06.2024

Årsrapport

17.06.2024

Nyeste:01.01.2023- 31.12.2023(offentliggjort: 17.06.2024)

Information om virksomhedens regnskabsklasse:The Annual Report of Silicon Laboratories Denmark ApS for 2023 has been presented in accordance with the provisions of the Danish Financial Statements Act for enterprises in reporting class B and certain provisions applying to reporting class C. Regnskabsklasse B1 true true The Annual Report is prepared consistently with the accounting principles applied last year. The Annual Report is prepared with the following accounting principles. Recognition and measurement Revenues are recognised in the income statement as earned. Furthermore, value adjustments of financial assets and liabilities measured at fair value or amortised cost are recognised. Moreover, all expenses incurred to achieve the earnings for the year are recognised in the income statement, including depreciation, amortisation, impairment losses and provisions as well as reversals due to changed accounting estimates of amounts that have previously been recognised in the income statement. Assets are recognised in the balance sheet when it is probable that future economic benefits attributable to the asset will flow to the Company, and the value of the asset can be measured reliably. Liabilities are recognised in the balance sheet when it is probable that future economic benefits will flow out of the Company, and the value of the liability can be measured reliably. Assets and liabilities are initially measured at cost. Subsequently, assets and liabilities are measured as described for each item below.

Beretning

17.06.2024

Dato for ledelsens godkendelse af årsrapporten:2024-06-11

Statement by Management on the annual report

Identifikation af den godkendte årsrapport:Today the Board of Directors and Executive Board have discussed and approved the Annual Report of Silicon Laboratories Denmark ApS for the financial year 1 January - 31 December 2023.

Management's review

Beskrivelse af virksomhedens væsentligste aktiviteter:Key activities Silicon Laboratories Denmark ApS is a Danish company within a United States multinational group. The Company develops and markets Z-Wave™ Technology, which enables low cost, highly reliable wireless communication between devices such as power outlets, light switches, sensors and alarms, thermostats, AV equipment (TV, Radio, etc. ) door locks and other similar devices on a layered and interoperable platform.