Copied
 
 
2022, DKK
12.06.2023
Bruttoresultat

60.936'

Primær drift

6.753'

Årets resultat

5.169'

Aktiver

52.373'

Kortfristede aktiver
Na.
Egenkapital

36.998'

Afkastningsgrad

13 %

Soliditetsgrad

71 %

Likviditetsgrad

0 %

Resultat
12.06.2023
Årsrapport
2022
12.06.2023
2021
08.06.2022
2020
25.05.2021
2019
11.06.2020
2018
31.05.2019
2017
02.07.2018
2016
26.06.2017
2015
29.06.2016
Nettoomsætning41.462.000
Bruttoresultat60.936.00054.861.00053.286.00068.516.00013.144.00012.926.0000
Resultat af primær drift6.753.0005.915.0006.079.0007.773.0003.469.0003.208.0000
Indtægter af kapitalandele (tilknyttede og associerede) 0000000
Finansielle indtægter19.000008.0001.345.000296.000165.000
Finansieringsomkostninger0-49.000-90.000-17.000-546.000-472.000-642.000
Andre finansielle omkostninger0000000
Resultat før skat6.772.0005.866.0005.989.0007.764.0004.268.0003.023.0001.540.000
Resultat5.169.0004.458.0004.631.0005.946.0003.329.0002.358.0001.175.000
Forslag til udbytte0000000
Aktiver
12.06.2023
Årsrapport
2022
12.06.2023
2021
08.06.2022
2020
25.05.2021
2019
11.06.2020
2018
31.05.2019
2017
02.07.2018
2016
26.06.2017
2015
29.06.2016
Kortfristede varebeholdninger0000000
Kortfristede tilgodehavender fra salg og tjenesteydelser 13.339.0007.097.0008.160.00016.028.00030.810.00022.971.00017.648.000
Likvider35.691.00033.587.00030.329.00020.542.0002.521.0003.168.0002.589.000
Kortfristede aktiver000033.331.00026.139.00020.237.000
Immaterielle aktiver og goodwill792.0001.824.0002.872.0002.411.000163.000957.0001.911.000
Finansielle anlægsaktiver1.275.0001.210.0001.175.0001.141.000000
Materielle aktiver1.276.000727.0002.240.0003.481.000567.000394.000585.000
Langfristede aktiver3.343.0003.761.0006.287.0007.033.000730.0001.351.0002.496.000
Aktiver52.373.00044.445.00044.776.00043.603.00034.061.00027.490.00022.733.000
Aktiver
12.06.2023
Passiver
12.06.2023
Årsrapport
2022
12.06.2023
2021
08.06.2022
2020
25.05.2021
2019
11.06.2020
2018
31.05.2019
2017
02.07.2018
2016
26.06.2017
2015
29.06.2016
Forslag til udbytte0000000
Egenkapital36.998.00031.829.00027.371.00022.740.00011.089.0007.760.0005.402.000
Hensatte forpligtelser0000062.000251.000
Langfristet gæld til banker0000000
Anden langfristet gæld0596.0002.118.000000
Leverandører af varer og tjenesteydelser913.000845.000853.000683.0002.508.0001.322.0001.805.000
Kortfristede forpligtelser15.375.00012.616.00016.809.00018.745.00022.972.00019.668.00017.080.000
Gældsforpligtelser15.375.00012.616.00017.405.00020.863.00022.972.00019.668.00017.080.000
Forpligtelser15.375.00012.616.00017.405.00020.863.00022.972.00019.668.00017.080.000
Passiver52.373.00044.445.00044.776.00043.603.00034.061.00027.490.00022.733.000
Passiver
12.06.2023
Nøgletal
12.06.2023
Årsrapport
2022
12.06.2023
2021
08.06.2022
2020
25.05.2021
2019
11.06.2020
2018
31.05.2019
2017
02.07.2018
2016
26.06.2017
2015
29.06.2016
Afkastningsgrad 12,9 %13,3 %13,6 %17,8 %10,2 %11,7 %Na.
Dækningsgrad Na.Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.Na.2,8 %
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning 14,0 %14,0 %16,9 %26,1 %30,0 %30,4 %21,8 %
Payout-ratio Na.Na.Na.Na.Na.Na.Na.
Gældsdæknings-nøgletal Na.12.071,4 %6.754,4 %45.723,5 %635,3 %679,7 %Na.
Soliditestgrad 70,6 %71,6 %61,1 %52,2 %32,6 %28,2 %23,8 %
Likviditetsgrad Na.Na.Na.Na.145,1 %132,9 %118,5 %
Resultat
12.06.2023
Gæld
12.06.2023
Årsrapport
12.06.2023
Nyeste:01.01.2022- 31.12.2022(offentliggjort: 12.06.2023)
Information om virksomhedens regnskabsklasse:The Annual Report of Silicon Laboratories Denmark ApS for 2022 has been presented in accordance with the provisions of the Danish Financial Statements Act for enterprises in reporting class B and certain provisions applying to reporting class C. Regnskabsklasse B1 true true The Annual Report is prepared consistently with the accounting principles applied last year. The financial statements for 2022 are presented in TDKK. Recognition and measurement Revenues are recognised in the income statement as earned. Furthermore, value adjustments of financial assets and liabilities measured at fair value or amortised cost are recognised. Moreover, all expenses incurred to achieve the earnings for the year are recognised in the income statement, including depreciation, amortisation, impairment losses and provisions as well as reversals due to changed accounting estimates of amounts that have previously been recognised in the income statement. Assets are recognised in the balance sheet when it is probable that future economic benefits attributable to the asset will flow to the Company, and the value of the asset can be measured reliably. Liabilities are recognised in the balance sheet when it is probable that future economic benefits will flow out of the Company, and the value of the liability can be measured reliably. Assets and liabilities are initially measured at cost. Subsequently, assets and liabilities are measured as described for each item below.
Beretning
12.06.2023
Dato for ledelsens godkendelse af årsrapporten:2023-05-26
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:Today the Board of Directors and Executive Board have discussed and approved the Annual Report of Silicon Laboratories Denmark ApS for the financial year 1 January - 31 December 2022.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Key activities Silicon Laboratories Denmark ApS is a Danish company within a United States multinational group. The Company develops and markets Z-Wave™ Technology, which enables low cost, highly reliable wireless communication between devices such as power outlets, light switches, sensors and alarms, thermostats, AV equipment (TV, Radio, etc. ) door locks and other similar devices on a layered and interoperable platform.