STRUERS ApS - CVR: 15683309

2022, DKK

07.07.2023

Bruttoresultat

449''

Primær drift

267''

Årets resultat

391''

Aktiver

4.598''

Kortfristede aktiver

218''

Egenkapital

4.430''

Afkastningsgrad

6 %

Soliditetsgrad

96 %

Likviditetsgrad

142 %

Resultat

07.07.2023

Årsrapport	2022 07.07.2023	2021 07.07.2022	2020 22.06.2021	2019 28.08.2020	2018 31.05.2019	2017 13.04.2018	2016 09.06.2017	2015 09.06.2016
Nettoomsætning	904.729.000	770.991.000	648.165.000	851.604.000	848.001.000	832.369.000	781.167.000	776.590.000
Bruttoresultat	449.123.000	0	0	0	423.054.000	0	0	0
Bruttoresultat	449.123.000	399.834.000	304.682.000	441.047.000	423.054.000	413.316.000	425.278.000	432.643.000
Resultat af primær drift	267.243.000	224.565.000	166.045.000	283.583.000	0	250.467.000	233.725.000	215.716.000
Indtægter af kapitalandele (tilknyttede og associerede)	0	0	0	0	0	0	0	0
Finansielle indtægter	167.124.000	163.441.000	147.147.000	137.356.000	128.616.000	102.978.000	96.873.000	41.098.000
Finansieringsomkostninger	0	0	0	0	0	0	0	0
Andre finansielle omkostninger	0	0	0	0	0	0	0	0
Resultat før skat	491.160.000	388.005.000	313.191.000	420.939.000	386.362.000	353.445.000	347.975.000	1.050.335.000
Resultat	391.111.000	303.123.000	243.846.000	317.964.000	311.977.000	267.821.000	257.369.000	967.005.000
Forslag til udbytte	0	0	0	0	0	-498.000.000	0	0

Aktiver

07.07.2023

Årsrapport	2022 07.07.2023	2021 07.07.2022	2020 22.06.2021	2019 28.08.2020	2018 31.05.2019	2017 13.04.2018	2016 09.06.2017	2015 09.06.2016
Kortfristede varebeholdninger	86.982.000	79.109.000	65.672.000	78.938.000	78.326.000	81.293.000	98.790.000	94.001.000
Kortfristede tilgodehavender fra salg og tjenesteydelser	76.200.000	133.612.000	66.568.000	95.724.000	216.347.000	128.640.000	2.168.488.000	2.147.813.000
Likvider	54.533.000	98.110.000	88.185.000	85.718.000	124.127.000	297.345.000	387.299.000	295.907.000
Kortfristede aktiver	217.715.000	310.831.000	220.426.000	260.380.000	418.800.000	507.278.000	2.654.577.000	2.537.721.000
Immaterielle aktiver og goodwill	0	0	0	0	0	1.742.000	19.699.000	38.423.000
Finansielle anlægsaktiver	4.360.167.000	3.929.761.000	4.029.818.000	3.654.086.000	3.271.916.000	3.049.245.000	626.314.000	626.214.000
Materielle aktiver	19.995.000	9.387.000	8.054.000	8.719.000	6.708.000	10.232.000	9.060.000	10.180.000
Langfristede aktiver	4.380.163.000	3.939.148.000	4.037.872.000	3.662.806.000	3.278.624.000	3.061.219.000	655.073.000	674.817.000
Aktiver	4.597.877.000	4.249.979.000	4.258.298.000	3.923.185.000	3.697.424.000	3.568.497.000	3.309.651.000	3.212.538.000

Aktiver

07.07.2023

Passiver

07.07.2023

Årsrapport	2022 07.07.2023	2021 07.07.2022	2020 22.06.2021	2019 28.08.2020	2018 31.05.2019	2017 13.04.2018	2016 09.06.2017	2015 09.06.2016
Forslag til udbytte	0	0	0	0	0	498.000.000	0	0
Egenkapital	4.429.541.000	4.038.392.000	3.735.268.000	3.491.422.000	3.173.458.000	3.359.480.000	3.091.659.000	2.984.290.000
Hensatte forpligtelser	3.446.000	772.000	1.082.000	1.082.000	735.000	1.781.000	2.103.000	2.414.000
Langfristet gæld til banker	0	0	0	0	0	0	0	0
Anden langfristet gæld		11.926.000	12.285.000	0	0	0	0	0
Leverandører af varer og tjenesteydelser	36.334.000	32.481.000	30.258.000	34.248.000	44.166.000	48.803.000	50.397.000	55.108.000
Kortfristede forpligtelser	152.993.000	198.889.000	509.663.000	430.681.000	523.231.000	207.236.000	215.889.000	225.834.000
Gældsforpligtelser	0	0	0	0	0	0	0	0
Forpligtelser	0	0	0	0	0	0	0	0
Passiver	4.597.877.000	4.249.979.000	4.258.298.000	3.923.185.000	3.697.424.000	3.568.497.000	3.309.651.000	3.212.538.000

Passiver

07.07.2023

Nøgletal

07.07.2023

Årsrapport	2022 07.07.2023	2021 07.07.2022	2020 22.06.2021	2019 28.08.2020	2018 31.05.2019	2017 13.04.2018	2016 09.06.2017	2015 09.06.2016
Afkastningsgrad	5,8 %	5,3 %	3,9 %	7,2 %	Na.	7,0 %	7,1 %	6,7 %
Dækningsgrad	49,6 %	Na.	Na.	Na.	49,9 %	Na.	Na.	Na.
Resultatgrad	43,2 %	39,3 %	37,6 %	37,3 %	36,8 %	32,2 %	32,9 %	124,5 %
Varelagerets omsætningshastighed	10,4	9,7	9,9	10,8	10,8	10,2	7,9	8,3
Egenkapitals-forretning	8,8 %	7,5 %	6,5 %	9,1 %	9,8 %	8,0 %	8,3 %	32,4 %
Payout-ratio	Na.	Na.	Na.	Na.	Na.	185,9 %	Na.	Na.
Gældsdæknings-nøgletal	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.
Soliditestgrad	96,3 %	95,0 %	87,7 %	89,0 %	85,8 %	94,1 %	93,4 %	92,9 %
Likviditetsgrad	142,3 %	156,3 %	43,2 %	60,5 %	80,0 %	244,8 %	1.229,6 %	1.123,7 %

Resultat

07.07.2023

Gæld

07.07.2023

Årsrapport

07.07.2023

Nyeste:01.01.2022- 31.12.2022(offentliggjort: 07.07.2023)

Information om virksomhedens regnskabsklasse:Basis of preparationThe Annual Report of Struers ApS for January 1- December 31, 2022 has been prepared in ac-cordance with the provisions of the FinancialStatements Act applying to large enterprises ofreporting class C. The accounting policies applied remain un-changed from last year.

Beretning

07.07.2023

Dato for ledelsens godkendelse af årsrapporten:2023-07-06

Ledelsespåtegning:Management’s Statement on the Annual Report

Statement by Management on the annual report

Identifikation af den godkendte årsrapport:The Executive and Supervisory Boards havetoday considered and adopted the Annual Re-port of Struers ApS for January 1 - December31, 2022.

Management's review

Beskrivelse af virksomhedens væsentligste aktiviteter:PRESENTATION OF STRUERS ApSThe marketStruers is the worlds’ leading provider of solu-tions for materialographic sample preparationand microstructure analysis of solid materials. The market for Struers’ products is foundmainly within the manufacturing and pro-cessing industry, where customers need toperform microstructure analysis in connectionwith quality control or failure analysis of solidmaterials - typically metals. This involves aneed for cutting samples with subsequentpreparation in the form of grinding and polish-ing. Subsequently, the sample is examinedand analysed under microscope for exposureof the true microstructure of the material. Struers offers unique solutions including equip-ment consumables and application knowledgefor optimal solution of customers’ needs forachieving the best possible sample results at thelowest possible cost. Struers covers the entirespectrum of equipment and consumables fromuncomplicated manual equipment to sophisti-cated, fully automated equipment intended forlaboratories of every size. Moreover Struers of-fers the relevant application knowledge withinthe business area to its customers. CustomersStruers’ customers are found all over the worldand cover many different segments such as theautomotive industry, ærospace, communica-tions and electronics industry, space, metal in-dustry and the educational sector. The need forStruers’ products typically exists in the develop-ment and quality laboratories of these compa-nies, where the companies perform materialanalysis of products. The ultimate parent companyThe ultimate parent company Roper Technolo-gies, Inc sold on November 21, 2022 51% in itsindustrial businesses including Struers ApS toCD&R Ulysses US Holdco 1 LLC. Business modelStruers develops and manufactures equipment,applications and consumables in Struers ApS,which also handles the overall marketing sup-port, sales and technical support to the salesand distribution departments. Sales and distribution are handled via a world-wide network of sales companies, branches andindependent dealers and agents. These are incharge of direct marketing and sales as well astechnical service to the customers.