Copied
 
 
2023, DKK
31.05.2024
Bruttoresultat

7.512'

Primær drift

570'

Årets resultat

-70.203'

Aktiver

735''

Kortfristede aktiver

44.012'

Egenkapital

353''

Afkastningsgrad

0 %

Soliditetsgrad

48 %

Likviditetsgrad

158 %

Resultat
31.05.2024
Årsrapport
2023
31.05.2024
2021
29.05.2023
Nettoomsætning22.436.115960.000
Bruttoresultat7.511.7700
Resultat af primær drift570.176-19.166.416
Indtægter af kapitalandele (tilknyttede og associerede) 00
Finansielle indtægter226.9070
Finansieringsomkostninger0-4.711.888
Andre finansielle omkostninger-38.745.2080
Resultat før skat-71.934.294-28.212.263
Resultat-70.202.564-25.450.798
Forslag til udbytte00
Aktiver
31.05.2024
Årsrapport
2023
31.05.2024
2021
29.05.2023
Kortfristede varebeholdninger12.538.5280
Kortfristede tilgodehavender fra salg og tjenesteydelser 41.231.14516.965.676
Likvider2.780.497-475
Kortfristede aktiver44.011.64216.965.201
Immaterielle aktiver og goodwill727.630.3980
Finansielle anlægsaktiver690.955.173478.713.018
Materielle aktiver12.648.9760
Langfristede aktiver690.955.173478.713.018
Aktiver734.966.815495.678.219
Aktiver
31.05.2024
Passiver
31.05.2024
Årsrapport
2023
31.05.2024
2021
29.05.2023
Forslag til udbytte00
Egenkapital352.865.697362.621.162
Hensatte forpligtelser7.462.7580
Langfristet gæld til banker354.209.240135.049.276
Anden langfristet gæld0
Leverandører af varer og tjenesteydelser2.599.1271.256.291
Kortfristede forpligtelser27.891.878-1.992.219
Gældsforpligtelser382.101.118133.057.057
Forpligtelser382.101.118133.057.057
Passiver734.966.815495.678.219
Passiver
31.05.2024
Nøgletal
31.05.2024
Årsrapport
2023
31.05.2024
2021
29.05.2023
Afkastningsgrad 0,1 %-3,9 %
Dækningsgrad 33,5 %Na.
Resultatgrad -312,9 %-2.651,1 %
Varelagerets omsætningshastighed 1,8 Na.
Egenkapitals-forretning -19,9 %-7,0 %
Payout-ratio Na.Na.
Gældsdæknings-nøgletal Na.-406,8 %
Soliditestgrad 48,0 %73,2 %
Likviditetsgrad 157,8 %-851,6 %
Resultat
31.05.2024
Gæld
31.05.2024
Årsrapport
31.05.2024
Nyeste:01.01.2023- 31.12.2023(offentliggjort: 31.05.2024)
Information om virksomhedens regnskabsklasse:The consolidated financial statements have been presented in accordance with the provisions of the Danish Financial Statements Act governing reporting class C enterprises (large). The parent financial statements have been presented in accordance with the provisions of the Danish Financial Statements Act governing reporting class C enterprises (medium). The accounting policies applied to these consolidated financial statements and parent financial statements are consistent with those applied last year.
Beretning
31.05.2024
Dato for ledelsens godkendelse af årsrapporten:2024-05-30
Beskrivelse af usikkerhed ved indregning eller måling:Uncertainty relating to recognition and measurementThere is uncertainty relating to the recognition and measurement of the Groups contract work in progress, as the recognition and measurement is based on an accounting estimate.
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:The Board of Directors and the Executive Board have today considered and approved the annual report of Init Group ApS for the financial year 01. 01. 2023 - 31. 12. 2023.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activitiesInit Group was founded in January 2022. The purpose was to establish a pan-Nordic group within industrial IT and automation through organic growth and acquisitions . The group has made several acquisitions during 2023 and by the end of the year comprised 14 companies with activity across Denmark, Sweden, Norway, Serbia, Spain and North Macedonia. Init’s almost 650 employees work together to deliver industrial IT and automation services to customers across nine different business areas: • Aqua & Agriculture • Building • Energy • Food & Beverage • Infrastructure • Life Science • Manufacturing • Marine & Offshore • Utility Our goal is to help our customers overcome increasing complexity through tailored, intelligent automation solutions that improve operations today for greater impact tomorrow. Business model We are committed to providing high quality services and innovative solutions to our customers, while striving to minimise our environmental footprint and being a responsible employer and corporate citizen. We believe that the best way to do this is by uniting companies within industrial IT and Automation, companies that put people first and prioritise sustainability for the greater good of our employees, our customers and society . Our Way is people first Our Way is a set of value-based principles that guide the way we interact with each other and with our customers, and thus forms the very foundation of our business. Our Way creates a connection between the way we behave as individuals, and the solutions we deliver. Our Way is rooted in a ‘people first’ philosophy which recognises that, even in a technological industry, the relationships we create and nurture with one another lay at the heart of everything we do. Corporate governance structure Init Group’s corporate governance model is a two-tier system whereby the Board of Directors and Executive Management have two different roles laid down in the Rules of Procedure for the Board of Directors and Executive Management. Executive Management undertakes the operational management of Init, whereas the Board of Directors determines the overall company strategy and acts as a sounding board to Executive Management. Management is on an ongoing basis monitoring the financial development as well as developments in the field of corporate governance to ensure that the Group – internally as well as externally – is managed in a manner that is in accordance with applicable laws, to protect the interests of all stakeholders. Risk management is considered an essential and natural part of the realisation of Init’s objectives and strategy. The daily activities, the implementation of the established strategy and the continuous use of business opportunities involve inherent risks, and our handling of these risks is therefore seen as a natural and integrated part of the daily work and a way to ensure stable and reliable growth.