StandbyCo VI ApS - CVR: 41479655

2022, DKK

28.06.2023

Bruttoresultat

-32.000

Primær drift

-32.000

Årets resultat

-10.112'

Aktiver

104''

Kortfristede aktiver

155'

Egenkapital

104''

Afkastningsgrad

-0 %

Soliditetsgrad

100 %

Likviditetsgrad

80 %

Resultat

28.06.2023

Årsrapport	2022 28.06.2023	2021 27.06.2022	2020 31.05.2021
Nettoomsætning	0	0	0
Bruttoresultat	-32.000	-289.004	-71.250
Resultat af primær drift	-32.000	-289.004	0
Indtægter af kapitalandele (tilknyttede og associerede)	0	0	0
Finansielle indtægter	0	0	0
Finansieringsomkostninger	-1.000	-1.346	0
Andre finansielle omkostninger	0	0	0
Resultat før skat	-10.119.000	-8.116.608	-6.260.440
Resultat	-10.112.000	-8.052.731	-6.244.765
Forslag til udbytte	0	0	0

Aktiver

28.06.2023

Årsrapport	2022 28.06.2023	2021 27.06.2022	2020 31.05.2021
Kortfristede varebeholdninger	0	0	0
Kortfristede tilgodehavender fra salg og tjenesteydelser	7.000	79.552	15.675
Likvider	148.000	189.725	0
Kortfristede aktiver	155.000	269.277	15.675
Immaterielle aktiver og goodwill	0	0	0
Finansielle anlægsaktiver	104.049.000	112.012.788	119.656.828
Materielle aktiver	0	0	0
Langfristede aktiver	104.049.000	112.012.788	119.656.828
Aktiver	104.204.000	112.282.065	119.672.503

Aktiver

28.06.2023

Passiver

28.06.2023

Årsrapport	2022 28.06.2023	2021 27.06.2022	2020 31.05.2021
Forslag til udbytte	0	0	0
Egenkapital	104.010.000	112.110.815	119.601.253
Hensatte forpligtelser	0	0	0
Langfristet gæld til banker	0	0	0
Anden langfristet gæld	0	0	0
Leverandører af varer og tjenesteydelser	84.000	171.250	71.250
Kortfristede forpligtelser	194.000	171.250	71.250
Gældsforpligtelser	194.000	171.250	71.250
Forpligtelser	194.000	171.250	71.250
Passiver	104.204.000	112.282.065	119.672.503

Passiver

28.06.2023

Nøgletal

28.06.2023

Årsrapport	2022 28.06.2023	2021 27.06.2022	2020 31.05.2021
Afkastningsgrad	0,0 %	-0,3 %	Na.
Dækningsgrad	Na.	Na.	Na.
Resultatgrad	Na.	Na.	Na.
Varelagerets omsætningshastighed	Na.	Na.	Na.
Egenkapitals-forretning	-9,7 %	-7,2 %	-5,2 %
Payout-ratio	Na.	Na.	Na.
Gældsdæknings-nøgletal	-3.200,0 %	-21.471,3 %	Na.
Soliditestgrad	99,8 %	99,8 %	99,9 %
Likviditetsgrad	79,9 %	157,2 %	22,0 %

Resultat

28.06.2023

Gæld

28.06.2023

Årsrapport

28.06.2023

Nyeste:01.01.2022- 31.12.2022(offentliggjort: 28.06.2023)

Information om virksomhedens regnskabsklasse:The annual report is presented in accordance with the provisions of the Danish Financial Statements Act for large groups and enterprises in reporting class C.

Beretning

28.06.2023

Dato for ledelsens godkendelse af årsrapporten:2023-05-26

Statement by Management on the annual report

Identifikation af den godkendte årsrapport:We have on this day presented the annual report for the financial year 01. 01. 22 - 31. 12. 22 for StandbyCo VI ApS.

Management's review

Beskrivelse af virksomhedens væsentligste aktiviteter:Main activities Modstrøm is a supplier of energy and green transition, which is 100% independent of the incumbents providing grid services to power consumers. Modstrøm was founded in 2008, being the first independent power supplier in Denmark following the deregulation of the energy market in 2003, supplying power to both private households and companies nationwide. The activities of the Company are: Procurement of power on the Nordic energy exchange and sale of power to Danish energy consumers Delivery of Energy Services which enables the consumer to: Reduce energy consumption through change in consumer behavior Move energy consumption to nighttime where the share of green energy in the grid is highest. Understand how energy is consumed Save money through energy reduction Sales of products and services which have a direct impact on businesses and private consumers realization of energy savings, hereunder: Online and Onsite energy calculations which identifies the consumers potential for energy improvements Advice for energy consumers to reduce energy consumption Assume the role as main contractor, collecting offers from sub vendors and suppliers, coordinating and perform client advice consultancies Payment services Realization of energy improvements through implementation of products and services i. e. Insolation, heat pumps, solar cells, batteries, lightning, ventilation - Development of new and innovative products and services, adding considerable value for energy consumers Modstrøm embraces the philosophy that the only true green kWh is the one never consumed. The vision is that sustainability must pay off. Being an energy consumer, doing the right thing for the environment and climate must not be more expensive; the energy consumer is capable of both saving money and preventing climate changes. The prerequisite is that the consumer understands how and when energy is used, and what to do to reduce consumption.