Copied
 
 
2022, USD
26.05.2023
Bruttoresultat

323'

Primær drift

202'

Årets resultat

160'

Aktiver

416'

Kortfristede aktiver

416'

Egenkapital

396'

Afkastningsgrad

49 %

Soliditetsgrad

95 %

Likviditetsgrad

+500%

Resultat
26.05.2023
Årsrapport
2022
26.05.2023
2021
08.04.2022
2020
06.07.2021
2019
06.07.2020
Nettoomsætning
Bruttoresultat322.950229.651197.90276.130
Resultat af primær drift201.968113.498105.66376.130
Indtægter af kapitalandele (tilknyttede og associerede) 0000
Finansielle indtægter05.70600
Finansieringsomkostninger5.109-677-3.743-1.970
Andre finansielle omkostninger0000
Resultat før skat207.077118.527101.92074.160
Resultat160.43791.22579.34857.682
Forslag til udbytte0000
Aktiver
26.05.2023
Årsrapport
2022
26.05.2023
2021
08.04.2022
2020
06.07.2021
2019
06.07.2020
Kortfristede varebeholdninger0000
Kortfristede tilgodehavender fra salg og tjenesteydelser 57.01826.95796.87931.741
Likvider358.535237.705116.83184.112
Kortfristede aktiver415.553264.662213.710115.853
Immaterielle aktiver og goodwill0000
Finansielle anlægsaktiver0000
Materielle aktiver0000
Langfristede aktiver0000
Aktiver415.553264.662213.710115.853
Aktiver
26.05.2023
Passiver
26.05.2023
Årsrapport
2022
26.05.2023
2021
08.04.2022
2020
06.07.2021
2019
06.07.2020
Forslag til udbytte0000
Egenkapital396.309235.872144.64765.299
Hensatte forpligtelser0000
Langfristet gæld til banker0000
Anden langfristet gæld000
Leverandører af varer og tjenesteydelser841.0136.1450
Kortfristede forpligtelser19.24428.79069.06350.554
Gældsforpligtelser19.24428.79069.06350.554
Forpligtelser19.24428.79069.06350.554
Passiver415.553264.662213.710115.853
Passiver
26.05.2023
Nøgletal
26.05.2023
Årsrapport
2022
26.05.2023
2021
08.04.2022
2020
06.07.2021
2019
06.07.2020
Afkastningsgrad 48,6 %42,9 %49,4 %65,7 %
Dækningsgrad Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.
Egenkapitals-forretning 40,5 %38,7 %54,9 %88,3 %
Payout-ratio Na.Na.Na.Na.
Gældsdæknings-nøgletal -3.953,2 %16.764,8 %2.822,9 %3.864,5 %
Soliditestgrad 95,4 %89,1 %67,7 %56,4 %
Likviditetsgrad 2.159,4 %919,3 %309,4 %229,2 %
Resultat
26.05.2023
Gæld
26.05.2023
Årsrapport
26.05.2023
Nyeste:01.01.2022- 31.12.2022(offentliggjort: 26.05.2023)
Information om virksomhedens regnskabsklasse:The Annual Report of Moxie Brokerage ApS for the financiel year 1 January 2022 - 31 December 2022 has been presented in accordance with the provisions of the Danish Financial Statements Act applying to enterprises of reporting class B, with the adoption of individual rules from class C.
Oplysning om pantsætninger og sikkerhedsstillelser: 3. Collaterals and securities No securities or mortgages exist at the balance sheet date.
Beretning
26.05.2023
Dato for ledelsens godkendelse af årsrapporten:2023-05-12
Ledelsespåtegning: Today, Management has considered and adopted the Annual Report of Moxie Brokerage ApS for the financial year 1 January 2022 - 31 December 2022. The Annual Report is presented in accordance with the Danish Financial Statements Act. In our opinion, the Financial Statements give a true and fair view of the assets, liabilities and financial position of the Company at 31 December 2022 and of the results of the Company's operations for the financial year 1 January 2022 - 31 December 2022. In our opinion, the Management's Review includes a true and fair account of the matters addressed in the review. We recommend that the Annual Report be adopted at the Annual General Meeting. Fredericia, 12 May 2023 Executive Board Daniel Kvist Direktør Supervisory Board Stefan Nordby Petersen Jeppe Hejl Hybel Jesper Christian Henriksen Formand Medlem Medlem
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:Today, Management has considered and adopted the Annual Report of Moxie Brokerage ApS for the financial year 1 January 2022 - 31 December 2022.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:The Company's principal activities The Company's principal activities consist in trading with bunker supplies.