Copied
 
 
2022, DKK
30.06.2023
Bruttoresultat

62.843'

Primær drift

22.332'

Årets resultat

16.431'

Aktiver

71.730'

Kortfristede aktiver

63.838'

Egenkapital

33.110'

Afkastningsgrad

31 %

Soliditetsgrad

46 %

Likviditetsgrad

174 %

Resultat
30.06.2023
Årsrapport
2022
30.06.2023
2021
07.07.2022
2020
01.07.2021
2019
01.09.2020
2018
17.06.2019
2017
04.05.2018
2016
02.05.2017
Nettoomsætning
Bruttoresultat62.843.18736.035.73527.608.92022.182.40815.738.39320.614.034
Resultat af primær drift22.331.8455.093.4087.505.4011.128.413-4.443.9455.758.002
Indtægter af kapitalandele (tilknyttede og associerede) 000000
Finansielle indtægter100.26764.946057.070110.594237.430
Finansieringsomkostninger-936.183-406.6080000
Andre finansielle omkostninger00-221.956-279.355-424.063-403.401
Resultat før skat21.495.9294.751.7467.283.445906.128-4.757.4145.592.031
Resultat16.430.5263.507.8705.767.028501.026-3.744.9494.273.142
Forslag til udbytte000000
Aktiver
30.06.2023
Årsrapport
2022
30.06.2023
2021
07.07.2022
2020
01.07.2021
2019
01.09.2020
2018
17.06.2019
2017
04.05.2018
2016
02.05.2017
Kortfristede varebeholdninger000000
Kortfristede tilgodehavender fra salg og tjenesteydelser 52.912.49030.627.92619.997.76313.072.7646.425.8135.954.247
Likvider10.925.6166.270.6712.722.421695.240342.3631.793.150
Kortfristede aktiver63.838.10636.898.59722.720.18413.768.0046.768.1767.747.397
Immaterielle aktiver og goodwill6.866.5616.687.2827.661.5427.094.3836.287.7865.717.241
Finansielle anlægsaktiver316.781321.221291.945404.692628.05814.750
Materielle aktiver708.722736.9061.043.2412.200.4222.524.107929.799
Langfristede aktiver7.892.0647.745.4098.996.7289.699.4979.439.9516.661.790
Aktiver71.730.17044.644.00631.716.91223.467.50116.208.12714.409.187
Aktiver
30.06.2023
Passiver
30.06.2023
Årsrapport
2022
30.06.2023
2021
07.07.2022
2020
01.07.2021
2019
01.09.2020
2018
17.06.2019
2017
04.05.2018
2016
02.05.2017
Forslag til udbytte000000
Egenkapital33.109.72415.523.72311.328.3285.561.3005.060.3018.805.250
Hensatte forpligtelser1.442.0111.458.2911.459.461470.8910668.843
Langfristet gæld til banker000000
Anden langfristet gæld594.092704.3320000
Leverandører af varer og tjenesteydelser18.855.64213.428.4154.177.6022.738.0113.025.1471.522.976
Kortfristede forpligtelser36.584.34326.957.66018.127.56317.435.31011.147.8264.935.094
Gældsforpligtelser37.178.43527.661.99218.929.12317.435.31011.147.8264.935.094
Forpligtelser37.178.43527.661.99218.929.12317.435.31011.147.8264.935.094
Passiver71.730.17044.644.00631.716.91223.467.50116.208.12714.409.187
Passiver
30.06.2023
Nøgletal
30.06.2023
Årsrapport
2022
30.06.2023
2021
07.07.2022
2020
01.07.2021
2019
01.09.2020
2018
17.06.2019
2017
04.05.2018
2016
02.05.2017
Afkastningsgrad 31,1 %11,4 %23,7 %4,8 %-27,4 %40,0 %
Dækningsgrad Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning 49,6 %22,6 %50,9 %9,0 %-74,0 %48,5 %
Payout-ratio Na.Na.Na.Na.Na.Na.
Gældsdæknings-nøgletal 2.385,4 %1.252,7 %Na.Na.Na.Na.
Soliditestgrad 46,2 %34,8 %35,7 %23,7 %31,2 %61,1 %
Likviditetsgrad 174,5 %136,9 %125,3 %79,0 %60,7 %157,0 %
Resultat
30.06.2023
Gæld
30.06.2023
Årsrapport
30.06.2023
Nyeste:01.01.2022- 31.12.2022(offentliggjort: 30.06.2023)
Information om virksomhedens regnskabsklasse:The annual report of REBEL PENGUIN ApS for 2022 has been prepared in accordance with the provisions of the Danish Financial Statements Act applying to medium-sized enterprises of reporting class C. The accounting policies applied are consistent with those of last year. The annual report for 2022 is presented in DKK.
Beretning
30.06.2023
Beskrivelse af usikkerhed ved indregning eller måling:Recognition and measurement uncertainties Recognition and measurement of assets and liabilitites are based on accounting estimates made by management. These estimates are made in accordance with the company's accounting policies and are based on managements assumptions and experiences. The accounting estimates are considered both realistic and appropriate.
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:The executive board has today discussed and approved the annual report of REBEL PENGUIN ApS for the financial year 1 January - 31 December 2022.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Business review Rebel Penguin ApS is an online company specializing in online marketing combined with self-developed technology within iGaming and gambling. The goal of the company is to generate leads (depositing customers) to online sportsbooks and casinos by leveraging a portfolio of proprietary websites and marketing campaigns.