Copied
 
 
2022, DKK
02.06.2023
Bruttoresultat

15.610'

Primær drift

7.283'

Årets resultat

9.524'

Aktiver

23.100'

Kortfristede aktiver

22.826'

Egenkapital

-9.870'

Afkastningsgrad

32 %

Soliditetsgrad

-43 %

Likviditetsgrad

71 %

Resultat
02.06.2023
Årsrapport
2022
02.06.2023
2021
27.06.2022
2020
19.07.2021
2019
05.10.2020
2018
15.07.2019
2017
09.07.2018
2016
10.07.2017
2015
09.06.2016
Nettoomsætning26.399.72414.518.9651.195.34625.655.11725.173.228
Bruttoresultat15.609.5631.472.7545.477.0738.090.2853.521.218000
Resultat af primær drift7.283.184-6.968.5951.095.834-704.905-1.064.588-1.273.380-5.953.7130
Indtægter af kapitalandele (tilknyttede og associerede) 00000000
Finansielle indtægter00822.0550430.506774.78100
Finansieringsomkostninger-366.466-900.099-289.953-485.599-148.658-150.133-498.314-202.949
Andre finansielle omkostninger00000000
Resultat før skat6.916.718-7.868.6941.627.936-1.190.504-782.740-648.732-6.452.027-1.544.599
Resultat9.523.758-7.868.6941.627.936-1.190.504-782.740-648.732-6.452.027-1.544.599
Forslag til udbytte00000000
Aktiver
02.06.2023
Årsrapport
2022
02.06.2023
2021
27.06.2022
2020
19.07.2021
2019
05.10.2020
2018
15.07.2019
2017
09.07.2018
2016
10.07.2017
2015
09.06.2016
Kortfristede varebeholdninger00000000
Kortfristede tilgodehavender fra salg og tjenesteydelser 20.175.36023.613.32223.492.82017.462.73217.929.89816.295.77115.181.33713.179.460
Likvider2.650.4545.337.8689.784.2129.930.7475.557.4503.034.5782.470.7521.868.238
Kortfristede aktiver22.825.81428.951.19033.277.03227.393.47923.487.34819.330.34917.652.08915.047.698
Immaterielle aktiver og goodwill000061.843104.507120.850246.012
Finansielle anlægsaktiver56.40361.40361.40376.40356.40356.40356.40356.403
Materielle aktiver217.672107.50780.836127.090291.567408.460457.456286.657
Langfristede aktiver274.075168.910142.239203.493409.813569.370634.709589.072
Aktiver23.099.88929.120.10033.419.27127.596.97223.897.16119.899.71918.286.79815.636.770
Aktiver
02.06.2023
Passiver
02.06.2023
Årsrapport
2022
02.06.2023
2021
27.06.2022
2020
19.07.2021
2019
05.10.2020
2018
15.07.2019
2017
09.07.2018
2016
10.07.2017
2015
09.06.2016
Forslag til udbytte00000000
Egenkapital-9.869.500-19.393.258-11.524.564-12.812.015-12.710.837-11.922.331-11.273.599-4.815.816
Hensatte forpligtelser00000000
Langfristet gæld til banker00000000
Anden langfristet gæld652.175643.844414.957143.8060000
Leverandører af varer og tjenesteydelser1.559.2641.854.949902.9331.357.121982.497847.9391.160.341851.078
Kortfristede forpligtelser32.317.21447.869.51444.528.87840.265.18136.607.99831.822.05029.560.39720.452.586
Gældsforpligtelser32.969.38948.513.35844.943.83540.408.98736.607.99831.822.05029.560.39720.452.586
Forpligtelser32.969.38948.513.35844.943.83540.408.98736.607.99831.822.05029.560.39720.452.586
Passiver23.099.88929.120.10033.419.27127.596.97223.897.16119.899.71918.286.79815.636.770
Passiver
02.06.2023
Nøgletal
02.06.2023
Årsrapport
2022
02.06.2023
2021
27.06.2022
2020
19.07.2021
2019
05.10.2020
2018
15.07.2019
2017
09.07.2018
2016
10.07.2017
2015
09.06.2016
Afkastningsgrad 31,5 %-23,9 %3,3 %-2,6 %-4,5 %-6,4 %-32,6 %Na.
Dækningsgrad 59,1 %10,1 %458,2 %31,5 %14,0 %Na.Na.Na.
Resultatgrad 36,1 %-54,2 %136,2 %-4,6 %-3,1 %Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning -96,5 %40,6 %-14,1 %9,3 %6,2 %5,4 %57,2 %32,1 %
Payout-ratio Na.Na.Na.Na.Na.Na.Na.Na.
Gældsdæknings-nøgletal 1.987,4 %-774,2 %377,9 %-145,2 %-716,1 %-848,2 %-1.194,8 %Na.
Soliditestgrad -42,7 %-66,6 %-34,5 %-46,4 %-53,2 %-59,9 %-61,6 %-30,8 %
Likviditetsgrad 70,6 %60,5 %74,7 %68,0 %64,2 %60,7 %59,7 %73,6 %
Resultat
02.06.2023
Gæld
02.06.2023
Årsrapport
02.06.2023
Nyeste:01.01.2022- 31.12.2022(offentliggjort: 02.06.2023)
Information om virksomhedens regnskabsklasse:The annual report of Ironman Denmark ApS for 2022 has been prepared in accordance with the provisions in the Danish Financial Statements Act applying to reporting class B entities and elective choice of certain provisions applying to reporting class C entities.
Beretning
02.06.2023
Dato for ledelsens godkendelse af årsrapporten:2023-06-02
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:Today, the Board of Directors and the Executive Board have discussed and approved the annual report of Ironman Denmark ApS for the financial year 1 January - 31 December 2022.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:IM Denmark ApS operates triathlon, duathlon, and distance running events under the IRONMAN, IRONMAN 70. 3, 5i50™, IRON GIRL and IRONKIDS brands throughout Denmark. Beginning in 1978 as a challenge between a US naval commander and his group of friends, the IRONMAN has grown to become the most recognized full distance triathlon in the world. Originally a combination of the Waikiki Rough Water Swim, the Around Oahu Bike Race, and the Honolulu Marathon, the IRONMAN® events consist of a 2. 4-mile swim, a 112-mile bike ride, and a 26. 2-mile run. IRONMAN 70. 3® races are long-distance triathlons (half the distances of the IRONMAN® event). 5i50™ events are Olympic-distance triathlons. IRON GIRL® and IRONKIDS® events include triathlons, duathlons, or distance running events. The events are operated in Denmark by IRONMAN Denmark ApS. In addition to operating events, IRONMAN Denmark ApS is committed to growing the sport of triathlon through a comprehensive program of sponsorships, media sources, and other event production opportunities. 20 July 2020 the Ironman group was acquired by the Advanced Group a private, family-owned business. Our mission is to build the value of the company over the long-term by fostering growth and innovation across a diversified portfolio which includes media, entertainment, communications, technology, education and other promising sectors.