BF BER DENMARK 14 ApS - CVR: 31862116

2022, DKK

08.06.2023

Bruttoresultat

414

Primær drift

Na.

Årets resultat

122

Aktiver

99.594

Kortfristede aktiver

99.594

Egenkapital

55.928

Afkastningsgrad

0 %

Soliditetsgrad

56 %

Likviditetsgrad

228 %

Resultat

08.06.2023

Årsrapport	2022 08.06.2023	2021 07.06.2022	2020 14.05.2021	2019 27.05.2020	2018 25.04.2019	2017 26.04.2018	2016 03.05.2017	2015 11.05.2016
Nettoomsætning								22.000
Bruttoresultat	414	0	0	0	0	0	0	0
Resultat af primær drift	0	-7.427	3.696	12.602	-17.780	-19.129	821	2.746
Indtægter af kapitalandele (tilknyttede og associerede)	0	0	0	0	0	0	0	0
Finansielle indtægter	0	0	0	110	0	171	0	0
Finansieringsomkostninger	0	0	-351	-272	-486	-1.922	-423	-23
Andre finansielle omkostninger	-204	-314	0	0	0	0	0	0
Resultat før skat	210	-7.741	3.345	12.440	-18.266	-20.880	398	2.723
Resultat	122	-6.047	2.465	9.668	-14.294	-16.253	267	2.088
Forslag til udbytte	0	0	0	0	0	0	0	0

Aktiver

08.06.2023

Årsrapport	2022 08.06.2023	2021 07.06.2022	2020 14.05.2021	2019 27.05.2020	2018 25.04.2019	2017 26.04.2018	2016 03.05.2017	2015 11.05.2016
Kortfristede varebeholdninger	0	0	0	0	0	0	0	0
Kortfristede tilgodehavender fra salg og tjenesteydelser	50.000	54.568	56.626	61.591	41.547	26.801	22.000	22.000
Likvider	49.594	52.240	39.126	27.917	59.235	66.893	76.569	81.411
Kortfristede aktiver	99.594	106.808	95.752	89.508	100.782	93.694	98.569	103.411
Immaterielle aktiver og goodwill	0	0	0	0	0	0	0	0
Finansielle anlægsaktiver	0	0	0	0	0	0	0	0
Materielle aktiver	0	0	0	0	0	0	0	0
Langfristede aktiver	0	0	0	0	0	0	0	0
Aktiver	99.594	106.808	95.752	89.508	100.782	93.694	98.569	103.411

Aktiver

08.06.2023

Passiver

08.06.2023

Årsrapport	2022 08.06.2023	2021 07.06.2022	2020 14.05.2021	2019 27.05.2020	2018 25.04.2019	2017 26.04.2018	2016 03.05.2017	2015 11.05.2016
Forslag til udbytte	0	0	0	0	0	0	0	0
Egenkapital	55.928	55.806	61.853	59.388	49.720	64.014	80.267	85.375
Hensatte forpligtelser	0	0	0	0	0	0	0	0
Langfristet gæld til banker	0	0	0	0	0	0	0	0
Anden langfristet gæld		0	0	0	0	0	0	0
Leverandører af varer og tjenesteydelser	0	13.163	7.765	0	0	0	0	0
Kortfristede forpligtelser	43.666	51.002	33.899	30.120	51.062	29.680	18.302	18.036
Gældsforpligtelser	43.666	51.002	33.899	30.120	51.062	29.680	18.302	18.036
Forpligtelser	43.666	51.002	33.899	30.120	51.062	29.680	18.302	18.036
Passiver	99.594	106.808	95.752	89.508	100.782	93.694	98.569	103.411

Passiver

08.06.2023

Nøgletal

08.06.2023

Årsrapport	2022 08.06.2023	2021 07.06.2022	2020 14.05.2021	2019 27.05.2020	2018 25.04.2019	2017 26.04.2018	2016 03.05.2017	2015 11.05.2016
Afkastningsgrad	Na.	-7,0 %	3,9 %	14,1 %	-17,6 %	-20,4 %	0,8 %	2,7 %
Dækningsgrad	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.
Resultatgrad	Na.	Na.	Na.	Na.	Na.	Na.	Na.	9,5 %
Varelagerets omsætningshastighed	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.
Egenkapitals-forretning	0,2 %	-10,8 %	4,0 %	16,3 %	-28,7 %	-25,4 %	0,3 %	2,4 %
Payout-ratio	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.
Gældsdæknings-nøgletal	Na.	Na.	1.053,0 %	4.633,1 %	-3.658,4 %	-995,3 %	194,1 %	11.939,1 %
Soliditestgrad	56,2 %	52,2 %	64,6 %	66,3 %	49,3 %	68,3 %	81,4 %	82,6 %
Likviditetsgrad	228,1 %	209,4 %	282,5 %	297,2 %	197,4 %	315,7 %	538,6 %	573,4 %

Resultat

08.06.2023

Gæld

08.06.2023

Årsrapport

08.06.2023

Nyeste:01.01.2022- 31.12.2022(offentliggjort: 08.06.2023)

Information om virksomhedens regnskabsklasse:The Annual Report of BF BER DENMARK 14 ApS for 2022 has been prepared in accordance with the provisions of the Danish Financial Statements Act applying to enterprises of reporting class B as well as selected rules applying to report class C.

Beretning

08.06.2023

Dato for ledelsens godkendelse af årsrapporten:2023-05-25

Ledelsespåtegning: Today, Management has considered and adopted the Annual Report of BF BER DENMARK 14 ApS for the financial year 1 January 2022 - 31 December 2022. The Annual Report is presented in accordance with the Danish Financial Statements Act. In our opinion, the Financial Statements give a true and fair view of the assets, liabilities and financial position of the Company at 31 December 2022 and of the results of the Company's operations for the financial year 1 January 2022 - 31 December 2022. In our opinion, the Management's Review includes a true and fair account of the matters addressed in the review. We recommend that the Annual Report be adopted at the Annual General Meeting. Copenhagen, 25 May 2023 Executive Board Jan van Beek Henrik Groos John Krøger

Statement by Management on the annual report

Identifikation af den godkendte årsrapport:Today, Management has considered and adopted the Annual Report of BF BER DENMARK 14 ApS for the financial year 1 January 2022 - 31 December 2022.

Management's review

Beskrivelse af virksomhedens væsentligste aktiviteter:The Company's principal activities The Company's object is to be Limited Partner in BF BER Denmark 13 K/S.