Copied
 
 
2022, DKK
13.07.2023
Bruttoresultat

-1.896'

Primær drift

-79.900'

Årets resultat

-180''

Aktiver

418''

Kortfristede aktiver

385''

Egenkapital

923'

Afkastningsgrad

-19 %

Soliditetsgrad

0 %

Likviditetsgrad

110 %

Resultat
13.07.2023
Årsrapport
2022
13.07.2023
2021
01.07.2022
2020
30.06.2021
2019
16.09.2020
2018
03.06.2019
2017
21.06.2018
2016
21.06.2017
2015
14.06.2016
Nettoomsætning
Bruttoresultat-1.896.0002.853.0009.876.0005.265.877-8.467.9018.811.66212.707.16610.973.213
Resultat af primær drift-79.900.000-49.147.000-21.582.000-23.623.199-39.098.555-7.067.340-905.939-2.302.595
Indtægter af kapitalandele (tilknyttede og associerede) 00000000
Finansielle indtægter23.912.00012.564.000-10.348.000-4.237.917-6.342.408-2.267.1611.056.8011.002.047
Finansieringsomkostninger-128.829.000-7.373.00000000-2.493.913
Andre finansielle omkostninger006.531.0003.076.1101.788.7691.457.425-4.351.761-2.493.913
Resultat før skat-184.817.000-43.956.000-25.399.000-24.785.006-52.176.975-7.877.076-4.200.899-3.794.461
Resultat-180.075.000-38.015.000-21.532.000-21.301.141-45.148.091-6.705.042-3.267.375-3.415.333
Forslag til udbytte00000000
Aktiver
13.07.2023
Årsrapport
2022
13.07.2023
2021
01.07.2022
2020
30.06.2021
2019
16.09.2020
2018
03.06.2019
2017
21.06.2018
2016
21.06.2017
2015
14.06.2016
Kortfristede varebeholdninger00000000
Kortfristede tilgodehavender fra salg og tjenesteydelser 382.890.000320.144.000154.588.000138.354.99495.747.43257.595.70034.116.88514.350.268
Likvider2.425.0007.015.000101.316.0005.928.543972.70617.497.43354.273185.804
Kortfristede aktiver385.316.000327.159.000255.904.000144.283.53796.720.13875.093.13334.171.15814.536.072
Immaterielle aktiver og goodwill00000000
Finansielle anlægsaktiver30.985.00026.169.00022.394.00021.128.50322.607.48518.053.29414.071.90226.048.846
Materielle aktiver1.222.0001.235.0001.108.0001.748.2982.475.3011.024.101655.922898.835
Langfristede aktiver32.207.00027.404.00023.502.00022.876.80125.082.78619.077.39514.727.82426.947.681
Aktiver417.523.000354.563.000279.406.000167.160.338121.802.92494.170.52848.898.98241.483.753
Aktiver
13.07.2023
Passiver
13.07.2023
Årsrapport
2022
13.07.2023
2021
01.07.2022
2020
30.06.2021
2019
16.09.2020
2018
03.06.2019
2017
21.06.2018
2016
21.06.2017
2015
14.06.2016
Forslag til udbytte00000000
Egenkapital923.000176.633.000152.302.000642.656-12.263.27232.847.2031.919.0815.186.456
Hensatte forpligtelser00000000
Langfristet gæld til banker00000000
Anden langfristet gæld66.988.00042.109.00024.437.00032.682.97033.280.471012.049.5848.582.877
Leverandører af varer og tjenesteydelser8.242.0006.615.0002.271.0004.123.2249.273.9183.271.3695.291.1624.965.829
Kortfristede forpligtelser349.612.000135.821.000102.667.000133.834.71287.355.76252.738.25034.930.31722.497.420
Gældsforpligtelser416.600.000177.930.000127.104.000166.517.682134.066.19761.323.32546.979.90136.297.297
Forpligtelser416.600.000177.930.000127.104.000166.517.682134.066.19761.323.32546.979.90136.297.297
Passiver417.523.000354.563.000279.406.000167.160.338121.802.92494.170.52848.898.98241.483.753
Passiver
13.07.2023
Nøgletal
13.07.2023
Årsrapport
2022
13.07.2023
2021
01.07.2022
2020
30.06.2021
2019
16.09.2020
2018
03.06.2019
2017
21.06.2018
2016
21.06.2017
2015
14.06.2016
Afkastningsgrad -19,1 %-13,9 %-7,7 %-14,1 %-32,1 %-7,5 %-1,9 %-5,6 %
Dækningsgrad Na.Na.Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning -19.509,8 %-21,5 %-14,1 %-3.314,5 %368,2 %-20,4 %-170,3 %-65,9 %
Payout-ratio Na.Na.Na.Na.Na.Na.Na.Na.
Gældsdæknings-nøgletal -62,0 %-666,6 %Na.Na.Na.Na.Na.-92,3 %
Soliditestgrad 0,2 %49,8 %54,5 %0,4 %-10,1 %34,9 %3,9 %12,5 %
Likviditetsgrad 110,2 %240,9 %249,3 %107,8 %110,7 %142,4 %97,8 %64,6 %
Resultat
13.07.2023
Gæld
13.07.2023
Årsrapport
13.07.2023
Nyeste:01.01.2022- 31.12.2022(offentliggjort: 13.07.2023)
Oplysning om pantsætninger og sikkerhedsstillelser:8Assets charged and security&nbspKoncernen:Company pledge, nom. DKK 32.500.000, in the Groups operating equipment, inventory, debtors, goodwill etc. has been deposited as security for the Groupss engagement with Vækstfonden, Danske Bank A/S and Claret European Speciality Company III S.a.r.l.The book value of the assets amounts to DKK 22.995K&nbspBank account with a carrying amount of DKK 2.460k has been deposited as security for engagementwith credit institution.&nbspModerselskabet:Company pledge, nom. DKK 32.500.000, in the Groups operating equipment, inventory, debtors, goodwill etc. has been deposited as security for the Groupss engagement with Vækstfonden, Danske Bank A/S and Claret European Speciality Company III S.a.r.l.The book value of the assets amounts to DKK 22.995K
Beretning
13.07.2023
Dato for ledelsens godkendelse af årsrapporten:2023-07-06
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:The Board of Directors and the Executive Management have today discussed and approved the annual report for the financial year 1 January - 31 December 2022 of LogPoint A/S.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activities The Group and company are selling Converged SIEM including SIEM (Security Information Event Management), SOAR (Security Orchestration Automation and Response) and UEBA (User entity and Behavioral Analytics) solutions worldwide with a strong focus on the European market, however with a global reach via the company partner network. Logpoint is a cybersecurity analytical platform and the Groups products are software and related services. SIEM, UEBA and SOAR technologies are maturing and is now recognized as essential to any IT security department. The key business driver is that companies want to detect and respond to their corporate digital behaviors. This enables customers to protect themselves against Cyberattacks, internal fraud and industrial espionage. This is possible using the Logpoint technologies that automatically analyze the patterns and recognize the collected digital fingerprints (logs) that is being stored in enterprises and organizations. The platform further enables organizations to become industry compliant (GDPR, NIS2, PCI, SOX, ISO27001 and more) and provide business critical security analytics and operational insights into IT environments.