Copied
 
 
2022, DKK
07.07.2023
Bruttoresultat

2.932'

Primær drift

8.732'

Årets resultat

6.756'

Aktiver

126''

Kortfristede aktiver

13.225'

Egenkapital

56.938'

Afkastningsgrad

7 %

Soliditetsgrad

45 %

Likviditetsgrad

277 %

Resultat
07.07.2023
Årsrapport
2022
07.07.2023
2021
21.06.2022
2020
01.07.2021
2019
01.09.2020
2018
29.05.2019
2017
18.05.2018
2016
24.02.2017
2015
24.02.2016
Nettoomsætning4.159.006508.056416.031
Bruttoresultat2.932.2933.058.2802.590.2813.291.537000
Resultat af primær drift8.732.2939.265.9853.953.5584.768.12914.868.52100
Indtægter af kapitalandele (tilknyttede og associerede) 0000000
Finansielle indtægter000001499
Finansieringsomkostninger00000-97.543-114.524
Andre finansielle omkostninger-512.139-727.215-779.775-844.522-681.00100
Resultat før skat8.660.7858.845.7743.585.6654.147.32314.132.3412.969.347116.689
Resultat6.755.7366.895.1112.817.1933.235.19411.052.7522.316.52495.803
Forslag til udbytte0000000
Aktiver
07.07.2023
Årsrapport
2022
07.07.2023
2021
21.06.2022
2020
01.07.2021
2019
01.09.2020
2018
29.05.2019
2017
18.05.2018
2016
24.02.2017
2015
24.02.2016
Kortfristede varebeholdninger0000000
Kortfristede tilgodehavender fra salg og tjenesteydelser 12.909.21412.015.06211.699.3949.909.4791.021.87921.51932.954
Likvider315.67100328.435856.547348.4110
Kortfristede aktiver13.224.88512.015.06211.699.39410.237.9141.878.426369.93032.954
Immaterielle aktiver og goodwill0000000
Finansielle anlægsaktiver0000000
Materielle aktiver112.400.000106.600.000100.000.00098.292.00096.600.00010.880.8607.572.305
Langfristede aktiver112.400.000106.600.000100.000.00098.292.00096.600.00000
Aktiver125.624.885118.615.062111.699.394108.529.91498.478.42611.250.7907.605.259
Aktiver
07.07.2023
Passiver
07.07.2023
Årsrapport
2022
07.07.2023
2021
21.06.2022
2020
01.07.2021
2019
01.09.2020
2018
29.05.2019
2017
18.05.2018
2016
24.02.2017
2015
24.02.2016
Forslag til udbytte0000000
Egenkapital56.937.94350.182.20743.287.09640.469.90337.234.7093.521.7191.184.724
Hensatte forpligtelser15.039.00013.670.00012.197.00011.946.00011.530.0001.110.850426.077
Langfristet gæld til banker0000000
Anden langfristet gæld00000153.294129.633
Leverandører af varer og tjenesteydelser184.435317.8781.195.298174.35074.09500
Kortfristede forpligtelser4.770.5934.798.3475.032.9663.726.5301.771.137717.086695.615
Gældsforpligtelser53.647.94254.762.85556.215.29856.114.01149.713.7176.618.2215.994.458
Forpligtelser53.647.94254.762.85556.215.29856.114.01149.713.7176.618.2215.994.458
Passiver125.624.885118.615.062111.699.394108.529.91498.478.42611.250.7907.605.259
Passiver
07.07.2023
Nøgletal
07.07.2023
Årsrapport
2022
07.07.2023
2021
21.06.2022
2020
01.07.2021
2019
01.09.2020
2018
29.05.2019
2017
18.05.2018
2016
24.02.2017
2015
24.02.2016
Afkastningsgrad 7,0 %7,8 %3,5 %4,4 %15,1 %Na.Na.
Dækningsgrad Na.Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.265,8 %456,0 %23,0 %
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning 11,9 %13,7 %6,5 %8,0 %29,7 %65,8 %8,1 %
Payout-ratio Na.Na.Na.Na.Na.Na.Na.
Gældsdæknings-nøgletal Na.Na.Na.Na.Na.Na.Na.
Soliditestgrad 45,3 %42,3 %38,8 %37,3 %37,8 %31,3 %15,6 %
Likviditetsgrad 277,2 %250,4 %232,5 %274,7 %106,1 %51,6 %4,7 %
Resultat
07.07.2023
Gæld
07.07.2023
Årsrapport
07.07.2023
Nyeste:01.01.2022- 31.12.2022(offentliggjort: 07.07.2023)
Oplysning om pantsætninger og sikkerhedsstillelser:5 Assets charged and collateralMortgage debt is secured by way of mortgage on properties. The carrying amount of mortgaged properties is DKK 112,400k. The company guarantees for all mortgage debt of the group enterprises below: ​Euro Economics ApS - Central Business Registration No 32763138 ​Euro Economics I ApS - Central Business Registration No 36730862 ​Euro Economics II ApS - Central Business Registration No 36074698 ​Euro Economics III ApS - Central Business Registration No 32788823 ​Euro Economics IV ApS - Central Business Registration No 37362670 ​​Euro Economics V ApS - Central Business Registration No 37546208 ​​​​Euro Economics VI ApS - Central Business Registration No 38133365 ​​​​Euro Economics VII ApS - Central Business Registration No 38428276 ​​​​Euro Economics VIII ApS - Central Business Registration No 38472739 ​​​​Euro Economics IX ApS - Central Business Registration No 38667629 ​​​​​Euro Economics XI ApS - Central Business Registration No 40304118 ​​​ Euro Economics XII ApS - Central Business Registration No 38428276 ​The company has provided a guarantee for a maximum of DKK 4.000k to the company Euro Economic XII ApS's ​commitment with their bank.
Beretning
07.07.2023
Dato for ledelsens godkendelse af årsrapporten:2022-06-20
Beskrivelse af usikkerhed ved indregning eller måling:Uncertainty relating to recognition and measurementThe Company's investment properties are measured at fair value. The fair value of the investment properties are recognized at DKK 112,400k. Revaluations and impairment losses of investment properties are based on accounting judgements based on market value calculations of the net rent. The required rate of return is set so that it is considered to reflect the market's actual required rate of return on similar properties. There is uncertanty related to determining the required rate of return and an increase in this of 0. 5 percentage points will reduce the fair value by approx. DKK 15. 9m as per the mentioning in the annual report's notes for investment properties.
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:The Executive Board has today considered and approved the annual report of Euro Economics X ApS for the financial year 01. 01. 2021 - 31. 12. 2021.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activitiesThe Company’s activity consists of acquiring and operating real estate.