Copied
 
 
2021, EUR
01.05.2023
Bruttoresultat

-637'

Primær drift

-842'

Årets resultat

-773'

Aktiver

658'

Kortfristede aktiver

658'

Egenkapital

-767'

Afkastningsgrad

-128 %

Soliditetsgrad

-117 %

Likviditetsgrad

+500%

Resultat
01.05.2023
Årsrapport
2021
01.05.2023
Nettoomsætning
Bruttoresultat-636.985
Resultat af primær drift-842.114
Indtægter af kapitalandele (tilknyttede og associerede) 0
Finansielle indtægter0
Finansieringsomkostninger-46.291
Andre finansielle omkostninger0
Resultat før skat-888.405
Resultat-772.770
Forslag til udbytte0
Aktiver
01.05.2023
Årsrapport
2021
01.05.2023
Kortfristede varebeholdninger0
Kortfristede tilgodehavender fra salg og tjenesteydelser 305.943
Likvider352.477
Kortfristede aktiver658.420
Immaterielle aktiver og goodwill0
Finansielle anlægsaktiver0
Materielle aktiver0
Langfristede aktiver0
Aktiver658.420
Aktiver
01.05.2023
Passiver
01.05.2023
Årsrapport
2021
01.05.2023
Forslag til udbytte0
Egenkapital-767.391
Hensatte forpligtelser0
Langfristet gæld til banker0
Anden langfristet gæld0
Leverandører af varer og tjenesteydelser28.058
Kortfristede forpligtelser37.650
Gældsforpligtelser1.425.811
Forpligtelser1.425.811
Passiver658.420
Passiver
01.05.2023
Nøgletal
01.05.2023
Årsrapport
2021
01.05.2023
Afkastningsgrad -127,9 %
Dækningsgrad Na.
Resultatgrad Na.
Varelagerets omsætningshastighed Na.
Egenkapitals-forretning 100,7 %
Payout-ratio Na.
Gældsdæknings-nøgletal -1.819,2 %
Soliditestgrad -116,6 %
Likviditetsgrad 1.748,8 %
Resultat
01.05.2023
Gæld
01.05.2023
Årsrapport
01.05.2023
Nyeste:17.09.2021- 31.12.2022(offentliggjort: 01.05.2023)
Beretning
01.05.2023
Dato for ledelsens godkendelse af årsrapporten:2023-04-28
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:Today, the Board of Directors and the Executive Board have discussed and approved the annual report of iNotify ApS for the financial year as of the establishment of the Company 17 September 2021 - 31 December 2022.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:The company is a small company, founded in September 2021 by Karin Lykke-Hartmann and three co-founders, and now with additional three shareholders. The company's mission and key activities is to develop a treatment for infertility for women who do not benefit from existing treatments. We have identified NTY, a small drug, which in our animal model (mouse) have showed a remarkable effect to promote egg formation and life birth. In 2022, our major goals were: to develop a protocol to test NTY in non-human primates and sign the contract to start to develop the business case and secure funding for the company. We signed a contract with Oregon non-human Primate Center, USA, and had six aged female non-human primates secured for our program. The protocol for placebo and drug administration were agreed and signed by both partners. The monkeys were monitored for ovarian cycling during November and December 2022, and placebo group was initiated in January 2023. We developed a business slide deck and applied for non-diluting funding and obtained an Innobooster grant and a Grant Solutions grant from Innovation Fund Denmark. All activities were conducted timely and as planned, and in agreement with our budget.