Copied
 
 
2021, DKK
07.07.2023
Bruttoresultat

654'

Primær drift

-2.265'

Årets resultat

-2.456'

Aktiver

21.549'

Kortfristede aktiver

18.661'

Egenkapital

-2.084'

Afkastningsgrad

-11 %

Soliditetsgrad

-10 %

Likviditetsgrad

85 %

Resultat
07.07.2023
Årsrapport
2021
07.07.2023
Nettoomsætning
Bruttoresultat653.718
Resultat af primær drift-2.265.217
Indtægter af kapitalandele (tilknyttede og associerede) 0
Finansielle indtægter74.792
Finansieringsomkostninger-478.397
Andre finansielle omkostninger0
Resultat før skat-2.665.302
Resultat-2.455.840
Forslag til udbytte0
Aktiver
07.07.2023
Årsrapport
2021
07.07.2023
Kortfristede varebeholdninger11.689.632
Kortfristede tilgodehavender fra salg og tjenesteydelser 3.132.567
Likvider3.839.292
Kortfristede aktiver18.661.491
Immaterielle aktiver og goodwill790.072
Finansielle anlægsaktiver5.000
Materielle aktiver2.092.688
Langfristede aktiver2.887.760
Aktiver21.549.251
Aktiver
07.07.2023
Passiver
07.07.2023
Årsrapport
2021
07.07.2023
Forslag til udbytte0
Egenkapital-2.084.040
Hensatte forpligtelser241.340
Langfristet gæld til banker0
Leverandører af varer og tjenesteydelser130.478
Kortfristede forpligtelser21.903.787
Gældsforpligtelser23.391.951
Forpligtelser23.391.951
Passiver21.549.251
Passiver
07.07.2023
Nøgletal
07.07.2023
Årsrapport
2021
07.07.2023
Afkastningsgrad -10,5 %
Dækningsgrad Na.
Resultatgrad Na.
Varelagerets omsætningshastighed Na.
Egenkapitals-forretning 117,8 %
Payout-ratio Na.
Gældsdæknings-nøgletal -473,5 %
Soliditestgrad -9,7 %
Likviditetsgrad 85,2 %
Resultat
07.07.2023
Gæld
07.07.2023
Årsrapport
07.07.2023
Nyeste:20.08.2021- 31.12.2022(offentliggjort: 07.07.2023)
Oplysning om pantsætninger og sikkerhedsstillelser:7. Collaterals and securities No securities or mortgages exist at the balance sheet date.
Beretning
07.07.2023
Dato for ledelsens godkendelse af årsrapporten:2023-07-06
Ledelsespåtegning: Today, Management has considered and adopted the Annual Report of Ammotec Denmark ApS for the financial year as of the establishment of the Company 20 August 2021 - 31 December 2022. The Annual Report is presented in accordance with the Danish Financial Statements Act. In our opinion, the Financial Statements give a true and fair view of the assets, liabilities and financial position of the Company at 31 December 2022 and of the results of the Company's operations for the financial year as of the establishment of the Company 20 August 2021 - 31 December 2022. In our opinion, the Management's Review includes a true and fair account of the matters addressed in the review. We recommend that the Annual Report be adopted at the Annual General Meeting. Randers, 6 July 2023 Executive Board Søren Stilling Gade Board of directors Kjell Anders Edholm Klaus Kristian Wasastjerna Lasse Juhani Kuisma Medlem Medlem Chairman
Beskrivelse af usædvanlige forhold, der kan have påvirket indregningen eller målingen:Going concern The parent company´s shareholders have issued a letter of support, guaranteeing to provide the Company with the capital required for the continued operations in the coming financial year 2023. The financial statements have thus been prepared on a going concern basis. The Company has lost more than half of its share capital. The Company´s Management expects to reestablish the share capital through profit from the Comapny´s activities in the coming years.
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:Today, Management has considered and adopted the Annual Report of Ammotec Denmark ApS for the financial year as of the establishment of the Company 20 August 2021 - 31 December 2022.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:The Company's principal activities The Company's principal activities consist in conduct business with trade, import and export of hunting, fishing and outdoor equipment as well as related business at the management's discretion.