Copied
 
 
2022, DKK
03.07.2023
Bruttoresultat

-560'

Primær drift

118''

Årets resultat

56.593'

Aktiver

150''

Kortfristede aktiver

17.549'

Egenkapital

132''

Afkastningsgrad

79 %

Soliditetsgrad

88 %

Likviditetsgrad

96 %

Resultat
03.07.2023
Årsrapport
2022
03.07.2023
2021
23.08.2022
2020
15.07.2021
Nettoomsætning855.514.310531.800.392
Bruttoresultat-560.415-195.1800
Resultat af primær drift118.302.61671.112.6690
Indtægter af kapitalandele (tilknyttede og associerede) 000
Finansielle indtægter893110
Finansieringsomkostninger000
Andre finansielle omkostninger-1.179-1.2130
Resultat før skat56.529.38236.301.8450
Resultat56.592.85036.311.46225.074.921
Forslag til udbytte-27.000.000-17.000.000-27.920.476
Aktiver
03.07.2023
Årsrapport
2022
03.07.2023
2021
23.08.2022
2020
15.07.2021
Kortfristede varebeholdninger219.713.681189.230.0850
Kortfristede tilgodehavender fra salg og tjenesteydelser 17.547.5519.61720.000.000
Likvider1.7542.8670
Kortfristede aktiver17.549.30512.48420.000.000
Immaterielle aktiver og goodwill1.891.0283.310.7080
Finansielle anlægsaktiver132.603.90593.537.82259.215.805
Materielle aktiver182.200.793111.672.0360
Langfristede aktiver132.603.90593.537.82259.215.805
Aktiver150.153.21093.550.30679.215.805
Aktiver
03.07.2023
Passiver
03.07.2023
Årsrapport
2022
03.07.2023
2021
23.08.2022
2020
15.07.2021
Forslag til udbytte27.000.00017.000.00027.920.476
Egenkapital131.898.58093.331.62679.196.385
Hensatte forpligtelser2.035.2493.277.3670
Langfristet gæld til banker62.291.00054.341.0000
Anden langfristet gæld000
Leverandører af varer og tjenesteydelser37.50038.379.2360
Kortfristede forpligtelser18.254.630218.68019.420
Gældsforpligtelser18.254.630218.68019.420
Forpligtelser18.254.630218.68019.420
Passiver150.153.21093.550.30679.215.805
Passiver
03.07.2023
Nøgletal
03.07.2023
Årsrapport
2022
03.07.2023
2021
23.08.2022
2020
15.07.2021
Afkastningsgrad 78,8 %76,0 %Na.
Dækningsgrad -0,1 %0,0 %Na.
Resultatgrad 6,6 %6,8 %Na.
Varelagerets omsætningshastighed 3,9 2,8 Na.
Egenkapitals-forretning 42,9 %38,9 %31,7 %
Payout-ratio 47,7 %46,8 %111,3 %
Gældsdæknings-nøgletal Na.Na.Na.
Soliditestgrad 87,8 %99,8 %100,0 %
Likviditetsgrad 96,1 %5,7 %102.986,6 %
Resultat
03.07.2023
Gæld
03.07.2023
Årsrapport
03.07.2023
Nyeste:01.04.2022- 31.03.2023(offentliggjort: 03.07.2023)
Information om virksomhedens regnskabsklasse:This annual report has been prepared in accordance with the provisions of the Danish Financial Statements Act governing reporting class C enterprises (medium). The accounting policies applied to these consolidated financial statements and parent financial statements are consistent with those applied last year.
Oplysning om pantsætninger og sikkerhedsstillelser:15 Assets charged and collateralAs security for account with bank, the group has issued a business charge of a nominal amount of DKK (’000) 64,000. The business charge includes assets which have a carrying amount at the balance sheet date of DKK (’000) 215,015. Volkswagen Semler Finans has security in motervehicles as security for debt of DKK(’000) 0,874 The assets which have a carrying amount at the balance sheet date of DKK (’000) 1,067. Debt to VCB and BIDV is secured by buildings, machinery and equipent and other fixtures with a carrying amount of DKK (’000) 21,454. Debt to Sweedbank is secured by buildings, machinery and equipent and other fixtures with a carrying amount of DKK (’000) 13,299. Security for mortgage debt is secured by buildings with a carrying amount of DKK (’000) 1,633. Security for mortgage debt is secured by buildings with a carrying amount of DKK (’000) 6,457. Collateral provided for group enterprisesSpectre A/S has pawned the share capital of Spectre Garment Technologies Vietnam, which has a carrying amount at the balance sheet date of DKK (‘000) 66,648 DKK, as security for all liabilities with the bank. Spectre A/S has guaranteed Spectre Latvia' debt with Swedbank. The guarantee is limited to DKK ('000) 3,725 DKK. Spectre A/S has guaranteed Spectre GMBH' debt with Sydbank. The guarantee is limited to DKK ('000) 373 DKK.
Oplysning om eventualaktiver:14 Contingent assetsThe Group has a deferred tax asset of DKK (’000) 0,402 which mainly consists of tax losses, which have not been capitalized taking into account the uncertainty of their utilization within 3-5 years.
Beretning
03.07.2023
Dato for ledelsens godkendelse af årsrapporten:2023-06-27
Beskrivelse af usikkerhed ved indregning eller måling:Uncertainty relating to recognition and measurementRecognition and measurement in the consolidated financial statements are not subject to any material uncertainties.
Beskrivelse af usædvanlige forhold, der kan have påvirket indregningen eller målingen:Unusual circumstances affecting recognition and measurementNo particular circumstances exert material influence on the financial statement.
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:The Executive Board has today considered and approved the annual report of J. J. Holding I ApS for the financial year 01. 04. 2022 - 31. 03. 2023.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activitiesThe Group's primary activities are production of high quality functional outdoor garments. The Group produces at its own factories in Vietnam and Latvia, and partly by SUB-contractor in Ukraine.