Copied
 
 
2023, DKK
27.06.2024
Bruttoresultat

10.087'

Primær drift
Na.
Årets resultat

5.410'

Aktiver

267''

Kortfristede aktiver

7.981'

Egenkapital

256''

Afkastningsgrad

0 %

Soliditetsgrad

96 %

Likviditetsgrad

75 %

Resultat
27.06.2024
Årsrapport
2023
27.06.2024
2022
27.06.2023
2020
29.06.2022
Nettoomsætning2.461.0000
Bruttoresultat10.087.0000
Resultat af primær drift0-11.114.000
Indtægter af kapitalandele (tilknyttede og associerede) 00
Finansielle indtægter00
Finansieringsomkostninger-191.000-322.000
Andre finansielle omkostninger00
Resultat før skat6.936.000-11.436.000
Resultat5.410.000-8.920.000
Forslag til udbytte00
Aktiver
27.06.2024
Årsrapport
2023
27.06.2024
2022
27.06.2023
2020
29.06.2022
Kortfristede varebeholdninger00
Kortfristede tilgodehavender fra salg og tjenesteydelser 4.191.0004.597.000
Likvider3.790.00056.512.000
Kortfristede aktiver7.981.00061.110.000
Immaterielle aktiver og goodwill259.195.000197.538.000
Finansielle anlægsaktiver00
Materielle aktiver00
Langfristede aktiver259.195.0000
Aktiver267.176.000258.648.000
Aktiver
27.06.2024
Passiver
27.06.2024
Årsrapport
2023
27.06.2024
2022
27.06.2023
2020
29.06.2022
Forslag til udbytte00
Egenkapital256.490.000251.080.000
Hensatte forpligtelser00
Langfristet gæld til banker00
Anden langfristet gæld00
Leverandører af varer og tjenesteydelser6.422.0007.569.000
Kortfristede forpligtelser10.686.0007.569.000
Gældsforpligtelser10.686.0007.569.000
Forpligtelser10.686.0007.569.000
Passiver267.176.000258.648.000
Passiver
27.06.2024
Nøgletal
27.06.2024
Årsrapport
2023
27.06.2024
2022
27.06.2023
2020
29.06.2022
Afkastningsgrad Na.-4,3 %
Dækningsgrad 409,9 %Na.
Resultatgrad 219,8 %Na.
Varelagerets omsætningshastighed Na.Na.
Egenkapitals-forretning 2,1 %-3,6 %
Payout-ratio Na.Na.
Gældsdæknings-nøgletal Na.-3.451,6 %
Soliditestgrad 96,0 %97,1 %
Likviditetsgrad 74,7 %807,4 %
Resultat
27.06.2024
Gæld
27.06.2024
Årsrapport
27.06.2024
Nyeste:01.01.2023- 31.12.2023(offentliggjort: 27.06.2024)
Beretning
27.06.2024
Beskrivelse af usikkerhed ved indregning eller måling:Recognition and measurement uncertainties In June, the AIRHART software version 1. 0 was taken into production at Copenhagen Airport and the company started generating revenues. Alongside operating AIRHART version 1. 0, the development of AIRHART solution version 2. 0 continued during 2022. Version 2. 0 is expected to go into production at Copenhagen Airport in 2023. Sales and marketing activities continued during 2022 and during Q4 2022 a first “Proof of Value” assignment was initiated with another major European airport. In October Smarter Airports A/S (SA) sold IP rights to Netcompany A/S. The rights allow Netcompany A/S to utilize ARIHART software components in other software solutions in industries outside the Aviation Industry. As per December 2022 the company had no employees. All services are delivered by the joint venture partners on a consultancy basis.
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:The Executive board and Board of Directors have today considered and adopted the Annual Report of Smarter Airports A/S for the financial year 1 January - 31 December 2022.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Business review The Company’s objective is to engage in IT business including development and sale of software, as well as other related business. The owners, Netcompany A/S and Copenhagen Airports A/S hold equal ownership shares of the Company.