Copied
 
 
2020, DKK
21.04.2021
Bruttoresultat
Na.
Primær drift
Na.
Årets resultat

-20.000

Aktiver

20.366''

Kortfristede aktiver

7.000

Egenkapital

20.366''

Afkastningsgrad

0 %

Soliditetsgrad

100 %

Likviditetsgrad

0 %

Resultat
21.04.2021
Årsrapport
2020
21.04.2021
2019
26.06.2020
2017
03.06.2019
Nettoomsætning
Resultat af primær drift0-26.000-20.000
Indtægter af kapitalandele (tilknyttede og associerede) 000
Finansielle indtægter000
Finansieringsomkostninger000
Andre finansielle omkostninger000
Resultat før skat-34.000-26.000-20.000
Resultat-20.000-16.000-20.000
Forslag til udbytte000
Aktiver
21.04.2021
Årsrapport
2020
21.04.2021
2019
26.06.2020
2017
03.06.2019
Kortfristede varebeholdninger000
Kortfristede tilgodehavender fra salg og tjenesteydelser 000
Likvider000
Kortfristede aktiver7.0006.0000
Immaterielle aktiver og goodwill000
Finansielle anlægsaktiver000
Materielle aktiver000
Langfristede aktiver20.365.949.00020.365.949.00020.365.949.000
Aktiver20.365.956.00020.365.955.00020.365.949.000
Aktiver
21.04.2021
Passiver
21.04.2021
Årsrapport
2020
21.04.2021
2019
26.06.2020
2017
03.06.2019
Forslag til udbytte000
Egenkapital20.365.893.00020.365.913.00020.365.929.000
Hensatte forpligtelser000
Langfristet gæld til banker000
Anden langfristet gæld000
Leverandører af varer og tjenesteydelser20.00020.00020.000
Kortfristede forpligtelser000
Gældsforpligtelser63.00042.00020.000
Forpligtelser63.00042.00020.000
Passiver20.365.956.00020.365.955.00020.365.949.000
Passiver
21.04.2021
Nøgletal
21.04.2021
Årsrapport
2020
21.04.2021
2019
26.06.2020
2017
03.06.2019
Afkastningsgrad Na.0,0 %0,0 %
Dækningsgrad
Resultatgrad Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.
Egenkapitals-forretning 0,0 %0,0 %0,0 %
Payout-ratio Na.Na.Na.
Gældsdæknings-nøgletal Na.Na.Na.
Soliditestgrad 100,0 %100,0 %100,0 %
Likviditetsgrad Na.Na.Na.
Resultat
21.04.2021
Gæld
21.04.2021
Årsrapport
21.04.2021
Nyeste:01.01.2020- 31.12.2020(offentliggjort: 21.04.2021)
Information om virksomhedens regnskabsklasse:The Annual Report has been prepared in accordance with the provisions applying to reporting class B enterprises under the Danish Financial Statements Act.
Oplysning om pantsætninger og sikkerhedsstillelser:SecuritiesThe Leveraged Buy Out facilities are mixed first and second lien secured debt, and benefit cross-guarantees and security provided by Nets Topco 3 S.à r.l., Nets Topco 4 S.à r.l., Nets Holdco 1 ApS, Nets Holdco 2 ApS, Nets Holdco 3 ApS, Nets Holdco 4 ApS, Nets Holdco 5 AS, Evergood Germany 1 GmbH and Evergood Germany 2 GmbH.They consist of a combination of four seven-year first lien term loans (EUR 1,640 million, EUR 595 million, EUR 300 million and NOK 2,795 million) and three eight-year second lien term loans (EUR 190 million, EUR 100 million and NOK 3,844 million) as well as a six and a half-year, multi-currency, revolving credit facility (‘RCF’) terminating in August 2024, a seventeen month, multi-currency, additional revolving credit facility (“RCF II”) terminating in February 2021 and a twelve month, multi-currency, revolving facility (“RCF III”) terminating in April 2021. Subject to certain conditions, the RCF II may will convert into a first lien term loan with similar maturity as the existing first lien term loans if not repaid by February 2021. The RCF commitment is EUR 240 million, of which EUR 24 million are carved out in an overdraft facility (‘Overdraft Facility’) and EUR 2 million are committed as a bank guarantee. The RCF II commitment is EUR 300 million and the RCF III commitment is EUR 300 million.Further, the Group has EUR 220 million Senior Notes outstanding, with cross-guarantees and security provided by Nets Topco 3 S.à r.l., Nets Topco 4 S.à r.l., Nets Holdco 1 ApS, Nets Holdco 2 ApS, Nets Holdco 3 ApS, Nets Holdco 4 ApS, Nets Holdco 5 AS, Nassa Topco AS, Nassa A/S, Nets A/S, Nets Holding A/S, Nets Denmark A/S, Evergood Germany 1 GmbH and Evergood Germany 2 GmbH. The Senior Notes (EUR 220 million) are issued by Nassa Topco AS an indirect subsidiary of Nets Topco 1 S.à.r.l. The future payments of the Senior Notes have been swapped to DKK (DKK 1,204 million) and NOK (NOK 530 million) with fixed interest rates until maturity and final exchange of notional at maturity.
Beretning
21.04.2021
Dato for ledelsens godkendelse af årsrapporten:2021-03-31
Ledelsespåtegning:Statement by the Board of Directors and the Executive Board
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:The Board of Directors and the Executive Board have today considered and adopted the Annual Report of Nets Holdco 2 ApS for the financial year 1 January– 31 December 2020.