Copied
 
 
2023, DKK
25.03.2024
Bruttoresultat

22.429'

Primær drift

2.391'

Årets resultat

1.901'

Aktiver

8.542'

Kortfristede aktiver

8.263'

Egenkapital

5.685'

Afkastningsgrad

28 %

Soliditetsgrad

67 %

Likviditetsgrad

289 %

Resultat
25.03.2024
Årsrapport
2023
25.03.2024
2022
05.06.2023
2021
28.06.2022
2020
28.06.2021
2019
28.06.2019
2017
31.05.2019
Nettoomsætning
Bruttoresultat22.428.98519.697.90118.766.85410.576.2173.216.92613.781.921
Resultat af primær drift2.390.6351.088.5901.969.238219.315235.2231.049.026
Indtægter af kapitalandele (tilknyttede og associerede) 000000
Finansielle indtægter131.77720.8945.541000
Finansieringsomkostninger-76.043-62.176-66.967-36.01800
Andre finansielle omkostninger0000-12.106-71.706
Resultat før skat2.446.3691.047.3211.907.812184.839223.117977.320
Resultat1.901.034819.0011.485.80292.059173.646741.608
Forslag til udbytte000000
Aktiver
25.03.2024
Årsrapport
2023
25.03.2024
2022
05.06.2023
2021
28.06.2022
2020
28.06.2021
2019
28.06.2019
2017
31.05.2019
Kortfristede varebeholdninger000000
Kortfristede tilgodehavender fra salg og tjenesteydelser 8.021.7241.816.5081.409.5001.697.652137.700170.316
Likvider241.1764.781.1083.317.2692.798.2592.082.5732.839.495
Kortfristede aktiver8.262.9006.597.6164.726.7694.495.9112.220.2733.009.811
Immaterielle aktiver og goodwill000000
Finansielle anlægsaktiver245.382244.702171.006155.846152.680153.789
Materielle aktiver34.05983.717303.765564.418995.8911.107.026
Langfristede aktiver279.441328.419474.771720.2641.148.5711.260.815
Aktiver8.542.3416.926.0355.201.5405.216.1753.368.8444.270.626
Aktiver
25.03.2024
Passiver
25.03.2024
Årsrapport
2023
25.03.2024
2022
05.06.2023
2021
28.06.2022
2020
28.06.2021
2019
28.06.2019
2017
31.05.2019
Forslag til udbytte000000
Egenkapital5.684.8663.783.8332.964.8321.479.030965.254791.608
Hensatte forpligtelser000083.59861.725
Langfristet gæld til banker000000
Anden langfristet gæld0000
Leverandører af varer og tjenesteydelser105.62183.73793.855141.411136.01583.933
Kortfristede forpligtelser2.857.4753.142.2022.236.7082.623.7782.298.4073.417.293
Gældsforpligtelser2.857.4753.142.2022.236.7083.737.1452.319.9923.417.293
Forpligtelser2.857.4753.142.2022.236.7083.737.1452.319.9923.417.293
Passiver8.542.3416.926.0355.201.5405.216.1753.368.8444.270.626
Passiver
25.03.2024
Nøgletal
25.03.2024
Årsrapport
2023
25.03.2024
2022
05.06.2023
2021
28.06.2022
2020
28.06.2021
2019
28.06.2019
2017
31.05.2019
Afkastningsgrad 28,0 %15,7 %37,9 %4,2 %7,0 %24,6 %
Dækningsgrad Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning 33,4 %21,6 %50,1 %6,2 %18,0 %93,7 %
Payout-ratio Na.Na.Na.Na.Na.Na.
Gældsdæknings-nøgletal 3.143,8 %1.750,8 %2.940,6 %608,9 %Na.Na.
Soliditestgrad 66,5 %54,6 %57,0 %28,4 %28,7 %18,5 %
Likviditetsgrad 289,2 %210,0 %211,3 %171,4 %96,6 %88,1 %
Resultat
25.03.2024
Gæld
25.03.2024
Årsrapport
25.03.2024
Nyeste:01.01.2023- 31.12.2023(offentliggjort: 25.03.2024)
Information om virksomhedens regnskabsklasse:The annual report of Rovio Copenhagen ApS for 2023 has been prepared in accordance with the provisions in the Danish Financial Statements Act applying to enterprises of reporting class B and elective choice of certain provisions applying to reporting class C entities.
Oplysning om pantsætninger og sikkerhedsstillelser:11. Collaterals and securities No securities or mortgages exist at the balance sheet date.
Beretning
25.03.2024
Dato for ledelsens godkendelse af årsrapporten:2024-03-22
Ledelsespåtegning: Today, Management has considered and adopted the Annual Report of Rovio Copenhagen ApS for the financial year 1 January 2023 - 31 December 2023. The Annual Report is presented in accordance with the Danish Financial Statements Act. In our opinion, the Financial Statements give a true and fair view of the assets, liabilities and financial position of the Company at 31 December 2023 and of the results of the Company's operations for the financial year 1 January 2023 - 31 December 2023. In our opinion, the Management's Review includes a true and fair account of the matters addressed in the review. We recommend that the Annual Report be adopted at the Annual General Meeting. København K, 22 March 2024 Executive Board Alexandre Pelletier-Normand CEO
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:Today, Management has considered and adopted the Annual Report of Rovio Copenhagen ApS for the financial year 1 January 2023 - 31 December 2023.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activities The Company's purpose is to develop, market and sell computer games as well as related business.