Euro Economics IX ApS - CVR: 38667629

2022, DKK

06.07.2023

Bruttoresultat

699'

Primær drift

-601'

Årets resultat

-723'

Aktiver

22.624'

Kortfristede aktiver

124'

Egenkapital

3.171'

Afkastningsgrad

-3 %

Soliditetsgrad

14 %

Likviditetsgrad

1 %

Resultat

06.07.2023

Årsrapport	2022 06.07.2023	2021 21.06.2022	2020 30.06.2021	2019 01.09.2020	2018 29.05.2019	2017 18.05.2018
Nettoomsætning						458.500
Bruttoresultat	698.975	613.200	563.032	763.151	582.313	0
Resultat af primær drift	-601.025	813.200	3.963.032	963.151	932.313	284.401
Indtægter af kapitalandele (tilknyttede og associerede)	0	0	0	0	0	0
Finansielle indtægter	0	0	0	0	0	0
Finansieringsomkostninger	0	0	0	0	0	0
Andre finansielle omkostninger	-28.279	-83.315	-103.819	-123.459	-129.434	-72.777
Resultat før skat	-922.068	423.579	3.557.968	549.660	504.952	-82.194
Resultat	-722.562	321.890	2.765.807	460.591	393.952	-98.194
Forslag til udbytte	0	0	0	0	0	0

Aktiver

06.07.2023

Årsrapport	2022 06.07.2023	2021 21.06.2022	2020 30.06.2021	2019 01.09.2020	2018 29.05.2019	2017 18.05.2018
Kortfristede varebeholdninger	0	0	0	0	0	0
Kortfristede tilgodehavender fra salg og tjenesteydelser	114.560	100.629	56.202	21.268	19.663	24.169
Likvider	9.157	195.402	109.463	22.031	218.352	533.576
Kortfristede aktiver	123.717	296.031	165.665	43.299	238.015	557.745
Immaterielle aktiver og goodwill	0	0	0	0	0	0
Finansielle anlægsaktiver	0	0	0	0	0	0
Materielle aktiver	22.500.000	23.800.000	23.600.000	20.200.000	20.000.000	19.500.000
Langfristede aktiver	22.500.000	23.800.000	23.600.000	20.200.000	20.000.000	19.500.000
Aktiver	22.623.717	24.096.031	23.765.665	20.243.299	20.238.015	20.057.745

Aktiver

06.07.2023

Passiver

06.07.2023

Årsrapport	2022 06.07.2023	2021 21.06.2022	2020 30.06.2021	2019 01.09.2020	2018 29.05.2019	2017 18.05.2018
Forslag til udbytte	0	0	0	0	0	0
Egenkapital	3.171.484	3.894.046	3.572.156	806.349	345.758	-48.194
Hensatte forpligtelser	701.000	971.700	816.000	57.000	50.000	16.000
Langfristet gæld til banker	0	0	0	0	0	0
Anden langfristet gæld	0	0	0	0	0	0
Leverandører af varer og tjenesteydelser	648.220	432.773	53.006	86.485	141.388	45.000
Kortfristede forpligtelser	8.902.293	8.881.889	8.562.779	8.196.561	8.296.884	8.180.172
Gældsforpligtelser	18.751.233	19.230.285	19.377.509	19.379.950	19.842.257	20.089.939
Forpligtelser	18.751.233	19.230.285	19.377.509	19.379.950	19.842.257	20.089.939
Passiver	22.623.717	24.096.031	23.765.665	20.243.299	20.238.015	20.057.745

Passiver

06.07.2023

Nøgletal

06.07.2023

Årsrapport	2022 06.07.2023	2021 21.06.2022	2020 30.06.2021	2019 01.09.2020	2018 29.05.2019	2017 18.05.2018
Afkastningsgrad	-2,7 %	3,4 %	16,7 %	4,8 %	4,6 %	1,4 %
Dækningsgrad	Na.	Na.	Na.	Na.	Na.	Na.
Resultatgrad	Na.	Na.	Na.	Na.	Na.	-21,4 %
Varelagerets omsætningshastighed	Na.	Na.	Na.	Na.	Na.	Na.
Egenkapitals-forretning	-22,8 %	8,3 %	77,4 %	57,1 %	113,9 %	203,7 %
Payout-ratio	Na.	Na.	Na.	Na.	Na.	Na.
Gældsdæknings-nøgletal	Na.	Na.	Na.	Na.	Na.	Na.
Soliditestgrad	14,0 %	16,2 %	15,0 %	4,0 %	1,7 %	-0,2 %
Likviditetsgrad	1,4 %	3,3 %	1,9 %	0,5 %	2,9 %	6,8 %

Resultat

06.07.2023

Gæld

06.07.2023

Årsrapport

06.07.2023

Nyeste:01.01.2022- 31.12.2022(offentliggjort: 06.07.2023)

Information om virksomhedens regnskabsklasse:This annual report has been presented in accordance with the provisions of the Danish Financial Statements Act governing reporting class B enterprises with addition of a few provisions for reporting class C. The accounting policies applied to these financial statements are consistent with those applied last year.

Oplysning om pantsætninger og sikkerhedsstillelser:5 Assets charged and collateralMortage debt is secured by mortages in investment properties. The carrying amount of mortgaged investment properties is DKK 22.500k. The company guarantees for all mortgage debt of the group enterprises below: Euro Economics I ApS - Central Business Registration No 36730862 Euro Economics II ApS - Central Business Registration No 36074698 Euro Economics III ApS - Central Business Registration No 32788823 Euro Economics IV ApS - Central Business Registration No 37362670 Euro Economics V ApS - Central Business Registration No 37546208 Euro Economics VI ApS - Central Business Registration No 38133365 Euro Economics VII ApS - Central Business Registration No 38428276 Euro Economics VIII ApS - Central Business Registration No 38472739 Euro Economics IX ApS - Central Business Registration No 38667629 Euro Economics X ApS - Central Business Registration No 20805285 Euro Economics XI ApS - Central Business Registration No 40304118 Euro Economics XII ApS - Central Business Registration No 40475370

Beretning

06.07.2023

Dato for ledelsens godkendelse af årsrapporten:2023-07-06

Beskrivelse af usikkerhed ved indregning eller måling:Uncertainty relating to recognition and measurementThe Company's investment properties are measured at fair value. The fair value of the investment properties are recognized at DKK 22,500k. Revaluations and impairment losses of investment properties are based on accounting judgements based on market value calculations of the net rent. The required rate of return is set so that it is considered to reflect the market's actual required rate of return on similar properties. There is uncertanty related to determining the required rate of return and an increase in this of 0. 5 percentage points will reduce the fair value by approx. DKK 2. 8m as per the mentioning in the annual report's notes for investment properties.

Statement by Management on the annual report

Identifikation af den godkendte årsrapport:The Executive Board has today considered and approved the annual report of Euro Economics IX ApS for the financial year 01. 01. 2022 - 31. 12. 2022.

Management's review

Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activitiesThe Company’s activity consists of acquiring and operating real estate.