Euro Economics VIII ApS - CVR: 38472739

2022, DKK

07.07.2023

Bruttoresultat

1.900'

Primær drift

-4.500'

Årets resultat

-4.344'

Aktiver

54.382'

Kortfristede aktiver

382'

Egenkapital

3.683'

Afkastningsgrad

-8 %

Soliditetsgrad

7 %

Likviditetsgrad

2 %

Resultat

07.07.2023

Årsrapport	2022 07.07.2023	2021 21.06.2022	2020 01.07.2021	2019 01.09.2020	2018 30.05.2019	2017 18.05.2018
Nettoomsætning						1.884.097
Bruttoresultat	1.900.238	1.624.548	1.707.433	2.110.521	2.101.206	0
Resultat af primær drift	-4.499.762	4.476.798	3.915.337	3.655.770	2.467.200	2.392.717
Indtægter af kapitalandele (tilknyttede og associerede)	0	0	0	0	0	0
Finansielle indtægter	0	0	0	0	0	15.476
Finansieringsomkostninger	0	0	0	0	0	0
Andre finansielle omkostninger	-230.437	-440.370	-413.848	-448.547	-872.863	-579.491
Resultat før skat	-5.489.323	3.276.512	2.752.178	2.458.153	802.435	1.187.202
Resultat	-4.343.743	2.519.691	1.961.825	1.943.074	626.435	925.202
Forslag til udbytte	0	0	0	0	0	0

Aktiver

07.07.2023

Årsrapport	2022 07.07.2023	2021 21.06.2022	2020 01.07.2021	2019 01.09.2020	2018 30.05.2019	2017 18.05.2018
Kortfristede varebeholdninger	0	0	0	0	0	0
Kortfristede tilgodehavender fra salg og tjenesteydelser	40.385	63.184	266.124	73.728	16.630	135.808
Likvider	341.798	0	27.236	0	1.531.067	124.166
Kortfristede aktiver	382.183	63.184	293.360	73.728	1.547.697	259.974
Immaterielle aktiver og goodwill	0	0	0	0	0	0
Finansielle anlægsaktiver	0	0	0	0	0	0
Materielle aktiver	54.000.000	60.400.000	57.500.000	55.200.000	53.500.000	53.000.000
Langfristede aktiver	54.000.000	60.400.000	57.500.000	55.200.000	53.500.000	53.000.000
Aktiver	54.382.183	60.463.184	57.793.360	55.273.728	55.047.697	53.259.974

Aktiver

07.07.2023

Passiver

07.07.2023

Årsrapport	2022 07.07.2023	2021 21.06.2022	2020 01.07.2021	2019 01.09.2020	2018 30.05.2019	2017 18.05.2018
Forslag til udbytte	0	0	0	0	0	0
Egenkapital	3.682.779	8.026.522	5.506.534	3.544.709	1.601.635	975.202
Hensatte forpligtelser	1.463.000	2.788.000	1.790.000	1.006.000	438.000	262.000
Langfristet gæld til banker	0	0	0	0	0	0
Anden langfristet gæld	0	0	0	0	0	0
Leverandører af varer og tjenesteydelser	50.419	188.749	168.009	111.769	111.408	45.000
Kortfristede forpligtelser	22.186.411	21.601.630	21.622.426	20.839.014	22.126.665	21.814.384
Gældsforpligtelser	49.236.404	49.648.662	50.496.826	50.723.019	53.008.062	52.022.772
Forpligtelser	49.236.404	49.648.662	50.496.826	50.723.019	53.008.062	52.022.772
Passiver	54.382.183	60.463.184	57.793.360	55.273.728	55.047.697	53.259.974

Passiver

07.07.2023

Nøgletal

07.07.2023

Årsrapport	2022 07.07.2023	2021 21.06.2022	2020 01.07.2021	2019 01.09.2020	2018 30.05.2019	2017 18.05.2018
Afkastningsgrad	-8,3 %	7,4 %	6,8 %	6,6 %	4,5 %	4,5 %
Dækningsgrad	Na.	Na.	Na.	Na.	Na.	Na.
Resultatgrad	Na.	Na.	Na.	Na.	Na.	49,1 %
Varelagerets omsætningshastighed	Na.	Na.	Na.	Na.	Na.	Na.
Egenkapitals-forretning	-117,9 %	31,4 %	35,6 %	54,8 %	39,1 %	94,9 %
Payout-ratio	Na.	Na.	Na.	Na.	Na.	Na.
Gældsdæknings-nøgletal	Na.	Na.	Na.	Na.	Na.	Na.
Soliditestgrad	6,8 %	13,3 %	9,5 %	6,4 %	2,9 %	1,8 %
Likviditetsgrad	1,7 %	0,3 %	1,4 %	0,4 %	7,0 %	1,2 %

Resultat

07.07.2023

Gæld

07.07.2023

Årsrapport

07.07.2023

Nyeste:01.01.2022- 31.12.2022(offentliggjort: 07.07.2023)

Information om virksomhedens regnskabsklasse:This annual report has been presented in accordance with the provisions of the Danish Financial Statements Act governing reporting class B enterprises with addition of a few provisions for reporting class C. The accounting policies applied to these financial statements are consistent with those applied last year.

Oplysning om pantsætninger og sikkerhedsstillelser:5 Assets charged and collateralMortgage debt is secured by way of mortgage on properties. The carrying amount of mortgaged properties is DKK 54,000k. The company guarantees for all mortgage debt of the group enterprises below: Euro Economics ApS - Central Business Registration No 32763138 Euro Economics I ApS - Central Business Registration No 36730862 Euro Economics II ApS - Central Business Registration No 36074698 Euro Economics III ApS - Central Business Registration No 32788823 Euro Economics IV ApS - Central Business Registration No 37362670 Euro Economics V ApS - Central Business Registration No 37546208 Euro Economics VI ApS - Central Business Registration No 38133365 Euro Economics VII ApS - Central Business Registration No 38428276 Euro Economics IX ApS - Central Business Registration No 38667629 Euro Economics X ApS - Central Business Registration No 20805285 Euro Economics XI ApS - Central Business Registration No 40304118 Euro Economics XII ApS - Central Business Registration No 38428276

Beretning

07.07.2023

Dato for ledelsens godkendelse af årsrapporten:2023-07-06

Beskrivelse af usikkerhed ved indregning eller måling:Uncertainty relating to recognition and measurementThe Company's investment properties are measured at fair value. The fair value of the investment properties are recognized at DKK 54. 000k. Revaluations and impairment losses of investment properties are based on accounting judgements based on market value calculations of the net rent. The required rate of return is set so that it is considered to reflect the market's actual required rate of return on similar properties. There is uncertanty related to determining the required rate of return and an increase in this of 0. 5 percentage points will reduce the fair value by approx. DKK 6,6m as per the mentioning in the annual report's notes for investment properties.

Statement by Management on the annual report

Identifikation af den godkendte årsrapport:The Executive Board has today considered and approved the annual report of Euro Economics VIII ApS for the financial year 01. 01. 2022 - 31. 12. 2022.

Management's review

Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activitiesThe Company’s activity consists of acquiring and operating real estate.