Copied
 
 
2023, DKK
18.06.2024
Bruttoresultat

58.597'

Primær drift

-179''

Årets resultat

-168''

Aktiver

518''

Kortfristede aktiver

376''

Egenkapital

239''

Afkastningsgrad

-34 %

Soliditetsgrad

46 %

Likviditetsgrad

160 %

Resultat
18.06.2024
Årsrapport
2023
18.06.2024
2022
17.05.2023
2021
31.05.2022
2020
15.06.2021
2019
09.07.2020
2018
07.06.2019
2017
31.05.2018
2015
08.06.2017
Nettoomsætning
Bruttoresultat58.597.00036.453.0007.570.00011.163.0003.779.000000
Resultat af primær drift-178.574.000-150.756.0000-30.727.000-22.293.000-6.726.501-3.648.539-1.515.516
Indtægter af kapitalandele (tilknyttede og associerede) 00000000
Finansielle indtægter17.622.0006.052.0002.509.0001.292.0002.000000
Finansieringsomkostninger-12.402.000-18.467.0000-3.005.000-440.000000
Andre finansielle omkostninger00-9.799.00000-81.590-15.5472.043
Resultat før skat-173.354.000-163.171.000-106.214.000-32.440.000-22.731.000-6.808.09100
Resultat-167.708.000-157.588.000-99.101.000-30.430.000-20.759.000-5.911.806-3.102.987-1.517.559
Forslag til udbytte00000000
Aktiver
18.06.2024
Årsrapport
2023
18.06.2024
2022
17.05.2023
2021
31.05.2022
2020
15.06.2021
2019
09.07.2020
2018
07.06.2019
2017
31.05.2018
2015
08.06.2017
Kortfristede varebeholdninger14.076.00070.413.00076.553.00010.886.0003.156.0001.351.58100
Kortfristede tilgodehavender fra salg og tjenesteydelser 18.563.000110.153.00032.397.00012.337.0006.491.0001.354.560442.379299.876
Likvider343.570.000446.678.00075.577.000175.793.00017.849.0002.037.8743.711.0285.029.699
Kortfristede aktiver376.209.000627.245.000184.527.000199.016.00027.496.0004.744.0154.153.4075.329.575
Immaterielle aktiver og goodwill116.760.00072.193.00044.227.00020.030.00013.413.00010.217.0986.624.4742.550.452
Finansielle anlægsaktiver6.694.00049.670.0006.816.000542.000514.000249.700249.700126.600
Materielle aktiver18.184.000103.415.00016.363.0001.888.0001.326.000210.518378.936235.004
Langfristede aktiver141.638.000225.278.00067.406.00022.460.00015.253.00010.677.3167.253.1102.912.056
Aktiver517.847.000852.522.000251.933.000221.476.00042.749.00015.421.33111.406.5178.241.631
Aktiver
18.06.2024
Passiver
18.06.2024
Årsrapport
2023
18.06.2024
2022
17.05.2023
2021
31.05.2022
2020
15.06.2021
2019
09.07.2020
2018
07.06.2019
2017
31.05.2018
2015
08.06.2017
Forslag til udbytte00000000
Egenkapital238.913.000457.106.00058.503.000157.604.00029.909.0003.271.9859.183.7916.476.778
Hensatte forpligtelser12.911.0004.827.0002.500.0001.000.000225.000000
Langfristet gæld til banker00000000
Anden langfristet gæld042.228.0000538.000000
Leverandører af varer og tjenesteydelser30.526.00049.288.00035.160.00003.307.0001.180.398166.792233.939
Kortfristede forpligtelser234.711.000246.515.000129.817.00041.567.00012.077.00012.149.346872.726414.853
Gældsforpligtelser266.023.000390.589.000190.930.00062.872.00012.615.00012.149.3462.222.7261.764.853
Forpligtelser266.023.000390.589.000190.930.00062.872.00012.615.00012.149.3462.222.7261.764.853
Passiver517.847.000852.522.000251.933.000221.476.00042.749.00015.421.33111.406.5178.241.631
Passiver
18.06.2024
Nøgletal
18.06.2024
Årsrapport
2023
18.06.2024
2022
17.05.2023
2021
31.05.2022
2020
15.06.2021
2019
09.07.2020
2018
07.06.2019
2017
31.05.2018
2015
08.06.2017
Afkastningsgrad -34,5 %-17,7 %Na.-13,9 %-52,1 %-43,6 %-32,0 %-18,4 %
Dækningsgrad Na.Na.Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning -70,2 %-34,5 %-169,4 %-19,3 %-69,4 %-180,7 %-33,8 %-23,4 %
Payout-ratio Na.Na.Na.Na.Na.Na.Na.Na.
Gældsdæknings-nøgletal -1.439,9 %-816,4 %Na.-1.022,5 %-5.066,6 %Na.Na.Na.
Soliditestgrad 46,1 %53,6 %23,2 %71,2 %70,0 %21,2 %80,5 %78,6 %
Likviditetsgrad 160,3 %254,4 %142,1 %478,8 %227,7 %39,0 %475,9 %1.284,7 %
Resultat
18.06.2024
Gæld
18.06.2024
Årsrapport
18.06.2024
Nyeste:01.01.2023- 31.12.2023(offentliggjort: 18.06.2024)
Information om virksomhedens regnskabsklasse:The annual report of Veo Technologies ApS for 2023 has been prepared in accordance with the provisions in the Danish Financial Statements Act applying to medium-sized reporting class C entities. The annual report of Veo Technologies ApS for 2023 has been prepared in accordance with the provisions in the Danish Financial Statements Act applying to medium-sized reporting class C entities. The parent company has the same accounting policies for recognition and measurement as Group. The parent company’s accounting policies deviate from the Group’s accounting policies as described below. For detailed description of the Group’s accounting policies please refer to the consolidated financial statements, note 1.
Beretning
18.06.2024
Dato for ledelsens godkendelse af årsrapporten:2024-05-10
Ledelsespåtegning:Statement by Management
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:The Board of Directors and the Executive Board have today discussed and approved the annual report of Veo Technologies ApS for the financial year 1 January – 31 December 2023.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Principal activitiesVeo Technologies is a sports technology company offering a video and software service that can automatically capture, produce, and analyze video of sport matches based on AI. Changes in accounting standardAt 1 January 2023, the Group reintroduced IAS 11/18 Revenue, IAS 17 Leases and IAS 39 Financial Instruments as interpretation to the Danish Financial Statement Act. Last year, the consolidated financial statements were prepared using with IFRS 15 Revenue, IFRS 16 Leases and IFRS 9 Financial Instruments as interpretation to the Danish Financial Statement Act. The cumulative effect from the changes in accounting policy are recognised in the equity. The consolidated financial statements are prepared in accordance with the new accounting policies. The comparison figures are adjusted. For additional information, we refer to note 1 in the consolidated financial statements. The description of the Group’s development in activities and financial matters are based on the new accounting policy.