Copied
 
 
2022, USD
15.01.2024
Bruttoresultat

104'

Primær drift

103'

Årets resultat

150'

Aktiver

341'

Kortfristede aktiver

341'

Egenkapital

200'

Afkastningsgrad

30 %

Soliditetsgrad

59 %

Likviditetsgrad

264 %

Resultat
15.01.2024
Årsrapport
2022
15.01.2024
2021
16.01.2023
2020
17.01.2022
2019
14.01.2021
2018
14.01.2020
2017
11.01.2019
2016
18.01.2018
2015
20.02.2017
Nettoomsætning
Bruttoresultat103.6961.575.9582.324.7752.211.3521.697.8241.533.2261.597.5662.383.490
Resultat af primær drift102.759596.290406.118402.956157.116-69.730202.038884.149
Indtægter af kapitalandele (tilknyttede og associerede) 00000000
Finansielle indtægter60.25032.8025.92813.7414.5774.31119.49011.145
Finansieringsomkostninger-2.107-2.263-28.505-150.425-227.369-170.191-137.816-190.277
Andre finansielle omkostninger00000000
Resultat før skat160.902626.829383.541266.272-65.676-235.61083.712705.017
Resultat149.585625.794381.894221.057-67.154-237.10682.238703.301
Forslag til udbytte-100.000-2.600.000000000
Aktiver
15.01.2024
Årsrapport
2022
15.01.2024
2021
16.01.2023
2020
17.01.2022
2019
14.01.2021
2018
14.01.2020
2017
11.01.2019
2016
18.01.2018
2015
20.02.2017
Kortfristede varebeholdninger00103.45000102.80040.3760
Kortfristede tilgodehavender fra salg og tjenesteydelser 57.3062.634.121305.152141.508529.681673.382391.958162.067
Likvider283.480185.19463.017281.693487.994249.29456.531313.625
Kortfristede aktiver340.7860000000
Immaterielle aktiver og goodwill00000000
Finansielle anlægsaktiver00000000
Materielle aktiver003.233.3233.735.5893.765.7834.130.3904.821.3744.875.119
Langfristede aktiver003.233.3233.735.5893.765.7834.130.3904.821.3744.875.119
Aktiver340.7862.819.3153.704.9424.158.7904.783.4585.155.8665.310.2395.350.811
Aktiver
15.01.2024
Passiver
15.01.2024
Årsrapport
2022
15.01.2024
2021
16.01.2023
2020
17.01.2022
2019
14.01.2021
2018
14.01.2020
2017
11.01.2019
2016
18.01.2018
2015
20.02.2017
Forslag til udbytte100.0002.600.000000000
Egenkapital200.4702.650.8852.025.0911.623.5721.406.4271.489.2951.726.4011.644.163
Hensatte forpligtelser00000000
Langfristet gæld til banker0000678.457631.2511.933.1362.332.580
Anden langfristet gæld000000
Leverandører af varer og tjenesteydelser023.054327.867313.91562.493174.890347.55168.300
Kortfristede forpligtelser128.999167.3951.678.2042.533.7042.697.0963.033.8241.649.2281.374.068
Gældsforpligtelser140.316168.4301.679.8512.535.2183.377.0313.666.5713.583.8383.706.648
Forpligtelser140.316168.4301.679.8512.535.2183.377.0313.666.5713.583.8383.706.648
Passiver340.7862.819.3153.704.9424.158.7904.783.4585.155.8665.310.2395.350.811
Passiver
15.01.2024
Nøgletal
15.01.2024
Årsrapport
2022
15.01.2024
2021
16.01.2023
2020
17.01.2022
2019
14.01.2021
2018
14.01.2020
2017
11.01.2019
2016
18.01.2018
2015
20.02.2017
Afkastningsgrad 30,2 %21,2 %11,0 %9,7 %3,3 %-1,4 %3,8 %16,5 %
Dækningsgrad Na.Na.Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning 74,6 %23,6 %18,9 %13,6 %-4,8 %-15,9 %4,8 %42,8 %
Payout-ratio 66,9 %415,5 %Na.Na.Na.Na.Na.Na.
Gældsdæknings-nøgletal 4.877,0 %26.349,5 %1.424,7 %267,9 %69,1 %-41,0 %146,6 %464,7 %
Soliditestgrad 58,8 %94,0 %54,7 %39,0 %29,4 %28,9 %32,5 %30,7 %
Likviditetsgrad 264,2 %Na.Na.Na.Na.Na.Na.Na.
Resultat
15.01.2024
Gæld
15.01.2024
Årsrapport
15.01.2024
Nyeste:01.10.2022- 30.09.2023(offentliggjort: 15.01.2024)
Information om virksomhedens regnskabsklasse:The Annual Report of Rederiet Atlantic I ApS for 2021/22 has been presented in accordance with the provisions of the Danish Financial Statements Act for enterprises in reporting class B and certain provisions applying to reporting class C. Regnskabsklasse B1 true true The figures of the annual report are presented in US dollars (USD), which is also the company's functional currency as this currency is considered the most relevant since the main part of the company's activities is settled in that currency. The exchange rate for US dollars relative to Danish kroner is 7. 6287 at 30 September 2022 and 6. 4220 at 1 October 2021. The Annual Report is prepared consistently with the accounting principles applied last year.
Beretning
15.01.2024
Dato for ledelsens godkendelse af årsrapporten:2024-01-11
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:Today the liquidator have approved the Annual Report of Rederiet Atlantic I ApS (Under frivillig likvidation) for the financial year 1 October 2022 - 30 September 2023.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Principal activities The company's main activity has been to own a ship and conduct shipping activities. The vessel was sold during the prior year and the company currently has no activity.