INTERNATIONAL WOODLAND COMPANY HOLDING A/S - CVR: 34079226

2023, DKK

05.07.2024

Bruttoresultat

-23.966

Primær drift

Na.

Årets resultat

-2.701'

Aktiver

29.562'

Kortfristede aktiver

4.137'

Egenkapital

29.534'

Afkastningsgrad

0 %

Soliditetsgrad

100 %

Likviditetsgrad

+500%

Resultat

05.07.2024

Årsrapport	2023 05.07.2024	2022 21.06.2023	2021 15.06.2022	2020 12.05.2021	2019 19.06.2020	2018 22.05.2019	2017 12.04.2018	2016 06.04.2017	2015 30.03.2016
Nettoomsætning
Bruttoresultat	-23.966	-22.416	-16.618	-20.271	-20.091	-19.712	-66.414	-92.043	-59.949
Resultat af primær drift	0	0	0	0	-20.091	-19.712	-66.414	-92.043	-59.949
Indtægter af kapitalandele (tilknyttede og associerede)	0	0	0	0	0	0	0	0	0
Finansielle indtægter	1.272	226	0	0	0	0	0	0	2
Finansieringsomkostninger	0	0	0	0	0	0	0	0	0
Andre finansielle omkostninger	0	-887	-1.495	-10.537	-165	-392	-359	-718	-516
Resultat før skat	-2.705.228	9.530.709	4.170.119	-3.553.344	1.136.082	-3.099.030	688.569	5.413.430	6.144.293
Resultat	-2.701.334	9.525.632	4.166.134	-3.547.918	1.140.538	-3.094.607	691.846	5.421.423	6.148.138
Forslag til udbytte	-372.427	-1.320.548	-328.118	-105.753	-856.320	0	-2.940.000	-1.910.000	-2.932.000

Aktiver

05.07.2024

Årsrapport	2023 05.07.2024	2022 21.06.2023	2021 15.06.2022	2020 12.05.2021	2019 19.06.2020	2018 22.05.2019	2017 12.04.2018	2016 06.04.2017	2015 30.03.2016
Kortfristede varebeholdninger	0	0	0	0	0	0	0	0	0
Kortfristede tilgodehavender fra salg og tjenesteydelser	4.088.424	2.655.949	4.273.331	4.277.770	5.508.203	4.423	3.003.277	2.007.993	3.003.845
Likvider	48.756	44.154	217.096	325.858	13.378	14.835	33.140	14.369	14.834
Kortfristede aktiver	4.137.180	2.700.103	4.490.427	4.603.628	5.521.581	19.258	3.036.417	2.022.362	3.018.679
Immaterielle aktiver og goodwill	0	0	0	0	0	0	0	0	0
Finansielle anlægsaktiver	25.424.624	34.426.606	24.872.720	20.684.488	24.207.023	28.550.685	31.629.611	33.874.270	30.368.079
Materielle aktiver	0	0	0	0	0	0	0	0	0
Langfristede aktiver	25.424.624	34.426.606	24.872.720	20.684.488	24.207.023	28.550.685	31.629.611	33.874.270	30.368.079
Aktiver	29.561.804	37.126.709	29.363.147	25.288.116	29.728.604	28.569.943	34.666.028	35.896.632	33.386.758

Aktiver

05.07.2024

Passiver

05.07.2024

Årsrapport	2023 05.07.2024	2022 21.06.2023	2021 15.06.2022	2020 12.05.2021	2019 19.06.2020	2018 22.05.2019	2017 12.04.2018	2016 06.04.2017	2015 30.03.2016
Forslag til udbytte	372.427	1.320.548	328.118	105.753	856.320	0	2.940.000	1.910.000	2.932.000
Egenkapital	29.534.129	37.108.461	29.348.497	25.288.116	29.692.354	28.551.816	34.586.423	35.804.577	33.315.154
Hensatte forpligtelser	10.175	1.998	0	0	0	0	0	0	0
Langfristet gæld til banker	0	0	0	0	0	0	0	0	0
Anden langfristet gæld		0	0	0	0	0	0	0	0
Leverandører af varer og tjenesteydelser	0	0	0	0	0	0	0	0	0
Kortfristede forpligtelser	17.500	16.250	14.650	0	36.250	18.127	79.605	92.055	71.604
Gældsforpligtelser	17.500	16.250	14.650	0	36.250	18.127	79.605	92.055	71.604
Forpligtelser	17.500	16.250	14.650	0	36.250	18.127	79.605	92.055	71.604
Passiver	29.561.804	37.126.709	29.363.147	25.288.116	29.728.604	28.569.943	34.666.028	35.896.632	33.386.758

Passiver

05.07.2024

Nøgletal

05.07.2024

Årsrapport	2023 05.07.2024	2022 21.06.2023	2021 15.06.2022	2020 12.05.2021	2019 19.06.2020	2018 22.05.2019	2017 12.04.2018	2016 06.04.2017	2015 30.03.2016
Afkastningsgrad	Na.	Na.	Na.	Na.	-0,1 %	-0,1 %	-0,2 %	-0,3 %	-0,2 %
Dækningsgrad	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.
Resultatgrad	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.
Varelagerets omsætningshastighed	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.
Egenkapitals-forretning	-9,1 %	25,7 %	14,2 %	-14,0 %	3,8 %	-10,8 %	2,0 %	15,1 %	18,5 %
Payout-ratio	-13,8 %	13,9 %	7,9 %	-3,0 %	75,1 %	Na.	425,0 %	35,2 %	47,7 %
Gældsdæknings-nøgletal	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.	Na.
Soliditestgrad	99,9 %	100,0 %	100,0 %	100,0 %	99,9 %	99,9 %	99,8 %	99,7 %	99,8 %
Likviditetsgrad	23.641,0 %	16.616,0 %	30.651,4 %	Na.	15.231,9 %	106,2 %	3.814,4 %	2.196,9 %	4.215,8 %

Resultat

05.07.2024

Gæld

05.07.2024

Årsrapport

05.07.2024

Nyeste:01.01.2023- 31.12.2023(offentliggjort: 05.07.2024)

Information om virksomhedens regnskabsklasse:This annual report has been presented in accordance with the provisions of the Danish Financial Statements Act governing reporting class B enterprises with addition of a few provisions for reporting class C. The accounting policies applied to these financial statements are consistent with those applied last year.

Beretning

05.07.2024

Dato for ledelsens godkendelse af årsrapporten:2024-06-26

Statement by Management on the annual report

Identifikation af den godkendte årsrapport:The Board of Directors and the Executive Board have today considered and approved the annual report of International Woodland Company Holding A/S for the financial year 01. 01. 2023 - 31. 12. 2023.

Management's review

Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activitiesThe company owns the subsidiaries, International Woodland Company ApS, Amalievej 20, Frederiksberg C and IWC Investment Partners A/S, Amalievej 20, Frederiksberg C. International Woodland Company ApS provides investment management services outside the scope of the Alternative Investment Fund Managers etc. Act and offers advisory services regarding international timberland investments and related investments (including agricultural investments and land related issues such as payment for ecosystem services and impact investments) to professional investors. IWC Investment Partners A/S provides investment management of Alternative Investment Funds (AIFs), and investment advice and discretionary portfolio management regarding securities linked to forest investments and related assets to professional investors.