Copied
 
 
2023, DKK
22.03.2024
Bruttoresultat

49.085'

Primær drift

-2.406'

Årets resultat

-1.457'

Aktiver

78.856'

Kortfristede aktiver

27.356'

Egenkapital

65.863'

Afkastningsgrad

-3 %

Soliditetsgrad

84 %

Likviditetsgrad

240 %

Resultat
22.03.2024
Årsrapport
2023
22.03.2024
2022
26.04.2023
2021
25.03.2022
2020
25.05.2021
2019
15.05.2020
2018
29.03.2019
2017
07.05.2018
2016
12.05.2017
2015
31.05.2016
Nettoomsætning
Bruttoresultat49.085.26748.134.03924.327.90126.267.50418.817.75321.105.02817.242.50116.290.17413.710.373
Resultat af primær drift-2.405.7132.376.0235.509.5901.081.2934.909.8407.982.0163.322.8663.831.5642.408.230
Indtægter af kapitalandele (tilknyttede og associerede) 000000000
Finansielle indtægter485.466177.71452.11141.164347.29641.911234.53847.76355.684
Finansieringsomkostninger000000000
Andre finansielle omkostninger-16.317-105.907-149.462-129.237-299.405-266.603-234.966-271.840-222.836
Resultat før skat-1.936.5642.447.83027.027.9312.192.3305.141.4418.009.2523.624.5643.908.6882.802.878
Resultat-1.457.0862.384.67726.202.9041.842.8834.127.3956.402.8712.938.8793.117.9382.379.202
Forslag til udbytte-5.400.000-1.000.00000-4.120.000-2.993.000-2.930.000-3.110.000-2.370.000
Aktiver
22.03.2024
Årsrapport
2023
22.03.2024
2022
26.04.2023
2021
25.03.2022
2020
25.05.2021
2019
15.05.2020
2018
29.03.2019
2017
07.05.2018
2016
12.05.2017
2015
31.05.2016
Kortfristede varebeholdninger4.088.4383.580.621867.725883.404819.358814.381555.779690.378634.853
Kortfristede tilgodehavender fra salg og tjenesteydelser 15.362.57114.370.0907.529.6643.877.0224.563.2303.411.2203.950.5364.920.5623.667.290
Likvider7.905.30211.230.6057.175.9998.453.7103.280.8532.305.2785.127.9712.657.761389.026
Kortfristede aktiver27.356.31129.181.31615.573.38813.214.1368.663.4416.530.8799.634.2868.268.7014.691.169
Immaterielle aktiver og goodwill42.050.21947.492.43500510.0001.020.0001.530.0002.040.0002.550.000
Finansielle anlægsaktiver663.376663.37657.307.0841.867.6041.014.444966.519924.122821.500976.800
Materielle aktiver8.786.0678.069.8502.810.63511.702.46119.829.61018.076.09412.590.25012.821.83711.643.411
Langfristede aktiver51.499.66256.225.66160.117.71913.570.06521.354.05420.062.61315.044.37215.683.33715.170.211
Aktiver78.855.97385.406.97775.691.10726.784.20130.017.49526.593.49224.678.65823.952.03819.861.380
Aktiver
22.03.2024
Passiver
22.03.2024
Årsrapport
2023
22.03.2024
2022
26.04.2023
2021
25.03.2022
2020
25.05.2021
2019
15.05.2020
2018
29.03.2019
2017
07.05.2018
2016
12.05.2017
2015
31.05.2016
Forslag til udbytte5.400.0001.000.000004.120.0002.993.0002.930.0003.110.0002.370.000
Egenkapital65.862.73868.319.82465.935.14712.297.65614.574.77113.440.37610.413.50210.584.6209.836.684
Hensatte forpligtelser1.578.561803.8873.558.0000965.7161.042.2761.177.3271.321.5171.430.039
Langfristet gæld til banker0350.0000000000
Anden langfristet gæld00413.150133.3500000
Leverandører af varer og tjenesteydelser4.627.3412.904.5261.589.860841.549728.821854.403921.3961.125.878635.537
Kortfristede forpligtelser11.414.67415.933.2666.197.9608.636.2995.063.8004.006.2604.824.8656.667.6874.439.600
Gældsforpligtelser11.414.67416.283.2666.197.96014.486.54514.477.00812.110.84013.087.82912.045.9018.594.657
Forpligtelser11.414.67416.283.2666.197.96014.486.54514.477.00812.110.84013.087.82912.045.9018.594.657
Passiver78.855.97385.406.97775.691.10726.784.20130.017.49526.593.49224.678.65823.952.03819.861.380
Passiver
22.03.2024
Nøgletal
22.03.2024
Årsrapport
2023
22.03.2024
2022
26.04.2023
2021
25.03.2022
2020
25.05.2021
2019
15.05.2020
2018
29.03.2019
2017
07.05.2018
2016
12.05.2017
2015
31.05.2016
Afkastningsgrad -3,1 %2,8 %7,3 %4,0 %16,4 %30,0 %13,5 %16,0 %12,1 %
Dækningsgrad Na.Na.Na.Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.Na.Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning -2,2 %3,5 %39,7 %15,0 %28,3 %47,6 %28,2 %29,5 %24,2 %
Payout-ratio -370,6 %41,9 %Na.Na.99,8 %46,7 %99,7 %99,7 %99,6 %
Gældsdæknings-nøgletal Na.Na.Na.Na.Na.Na.Na.Na.Na.
Soliditestgrad 83,5 %80,0 %87,1 %45,9 %48,6 %50,5 %42,2 %44,2 %49,5 %
Likviditetsgrad 239,7 %183,1 %251,3 %153,0 %171,1 %163,0 %199,7 %124,0 %105,7 %
Resultat
22.03.2024
Gæld
22.03.2024
Årsrapport
22.03.2024
Nyeste:01.01.2023- 31.12.2023(offentliggjort: 22.03.2024)
Information om virksomhedens regnskabsklasse:This annual report has been prepared in accordance with the provisions of the Danish Financial Statements Act governing reporting class C enterprises (medium). The accounting policies applied to these financial statements are consistent with those applied last year.
Beretning
22.03.2024
Dato for ledelsens godkendelse af årsrapporten:2024-03-21
Beskrivelse af usædvanlige forhold, der kan have påvirket indregningen eller målingen:Unusual circumstances affecting recognition and measurementThere have been no unusual circumstances affecting recognition and measurement.
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:The Board of Directors and the Executive Board have today considered and approved the annual report of Højgård Hestehospital Group A/S for the financial year 01. 01. 2023 - 31. 12. 2023.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activitiesHøjgård Hestehospital Group A/S is part of the Altano Group and the main activities consist of operating equine clinics. Højgård Hestehospital Group A/S is the largest equine practice in Denmark within Altano with the purpose of operating veterinary and hospital activities as well as agriculture and related activities. Højgård Hestehospital Group A/S is located in the middle of Denmark on the island of Fuenen. In addition, the Company have equine clinics located in Århus and Zealand. Højgård Hestehospital Group A/S cover a holistic veterinary service reaching from orthopædics to internal medicine, dentistry, ophthalmology, urogynæcology and routine.