Copied
 
 
2023, DKK
27.05.2024
Bruttoresultat

10.441'

Primær drift

2.524'

Årets resultat

1.567'

Aktiver

18.525'

Kortfristede aktiver

18.225'

Egenkapital

7.036'

Afkastningsgrad

14 %

Soliditetsgrad

38 %

Likviditetsgrad

164 %

Resultat
27.05.2024
Årsrapport
2023
27.05.2024
2022
06.06.2023
2021
16.05.2022
2020
21.05.2021
2019
02.06.2020
2018
10.04.2019
2017
25.04.2018
2016
28.04.2017
2015
20.04.2016
Nettoomsætning
Bruttoresultat10.440.99313.880.76810.958.3539.807.2769.458.8879.745.342
Resultat af primær drift2.523.7505.489.8463.208.9542.426.5552.724.2592.169.278
Indtægter af kapitalandele (tilknyttede og associerede) 000000
Finansielle indtægter70.2204.894027.969101.770136.904
Finansieringsomkostninger000000
Andre finansielle omkostninger-546.387-384.219-273.236-468.780-125.211-56.031
Resultat før skat2.047.5835.110.5212.935.7181.985.7442.700.8182.250.151
Resultat1.567.2383.969.0302.282.1211.542.8332.092.9191.728.621
Forslag til udbytte0-1.500.0000000
Aktiver
27.05.2024
Årsrapport
2023
27.05.2024
2022
06.06.2023
2021
16.05.2022
2020
21.05.2021
2019
02.06.2020
2018
10.04.2019
2017
25.04.2018
2016
28.04.2017
2015
20.04.2016
Kortfristede varebeholdninger000000
Kortfristede tilgodehavender fra salg og tjenesteydelser 14.551.10718.948.29320.524.8668.333.21110.960.13411.393.222
Likvider3.673.7023.563.0002.008.7814.099.6883.276.9911.775.598
Kortfristede aktiver18.224.80922.511.29322.533.64712.432.89914.237.12513.168.820
Immaterielle aktiver og goodwill000000
Finansielle anlægsaktiver126.363152.583152.583126.36338.86338.863
Materielle aktiver173.675209.077229.874209.619348.415450.540
Langfristede aktiver300.038361.660382.457335.982387.278489.403
Aktiver18.524.84722.872.95322.916.10412.768.88114.624.40313.658.223
Aktiver
27.05.2024
Passiver
27.05.2024
Årsrapport
2023
27.05.2024
2022
06.06.2023
2021
16.05.2022
2020
21.05.2021
2019
02.06.2020
2018
10.04.2019
2017
25.04.2018
2016
28.04.2017
2015
20.04.2016
Forslag til udbytte01.500.0000000
Egenkapital7.035.6966.968.4585.799.4283.517.3073.474.4744.031.555
Hensatte forpligtelser00002.0000
Langfristet gæld til banker000000
Anden langfristet gæld00000
Leverandører af varer og tjenesteydelser8.255.42711.605.95114.167.4745.656.3417.522.7997.765.534
Kortfristede forpligtelser11.084.94515.514.81416.732.7558.891.86011.013.8989.626.668
Gældsforpligtelser11.489.15115.904.49517.116.6769.251.57411.147.9299.626.668
Forpligtelser11.489.15115.904.49517.116.6769.251.57411.147.9299.626.668
Passiver18.524.84722.872.95322.916.10412.768.88114.624.40313.658.223
Passiver
27.05.2024
Nøgletal
27.05.2024
Årsrapport
2023
27.05.2024
2022
06.06.2023
2021
16.05.2022
2020
21.05.2021
2019
02.06.2020
2018
10.04.2019
2017
25.04.2018
2016
28.04.2017
2015
20.04.2016
Afkastningsgrad 13,6 %24,0 %14,0 %19,0 %18,6 %15,9 %
Dækningsgrad Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning 22,3 %57,0 %39,4 %43,9 %60,2 %42,9 %
Payout-ratio Na.37,8 %Na.Na.Na.Na.
Gældsdæknings-nøgletal Na.Na.Na.Na.Na.Na.
Soliditestgrad 38,0 %30,5 %25,3 %27,5 %23,8 %29,5 %
Likviditetsgrad 164,4 %145,1 %134,7 %139,8 %129,3 %136,8 %
Resultat
27.05.2024
Gæld
27.05.2024
Årsrapport
27.05.2024
Nyeste:01.01.2023- 31.12.2023(offentliggjort: 27.05.2024)
Information om virksomhedens regnskabsklasse:This annual report has been presented in accordance with the provisions of the Danish Financial Statements Act governing reporting class B enterprises with addition of a few provisions for reporting class C. The accounting policies applied to these financial statements are consistent with those applied last year, with a few reclassifications.
Oplysning om pantsætninger og sikkerhedsstillelser:12 Assets charged and collateralBank debt to the company’s banking connections are secured by way of a deposited mortgage deed registered to the mortgagor of DKK 1,750k. nominal on unsecured claims and trade receivables. The company’s financial institution has provided a gurantee regarding rent deposit of DKK 250k.
Beretning
27.05.2024
Dato for ledelsens godkendelse af årsrapporten:2024-05-22
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:The Board of Directors and the Executive Board have today considered and approved the annual report of A. Hartrodt Denmark A/S for the financial year 01. 01. 2023 - 31. 12. 2023.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activitiesThe company’s primary activitites are transportation, warehouse and logistics services nationally as well as internationally