ATONOMICS A/S - CVR: 25648587

2016, DKK

29.05.2017

Bruttoresultat

Na.

Primær drift

Na.

Årets resultat

-2.957'

Aktiver

170''

Kortfristede aktiver

Na.

Egenkapital

158''

Afkastningsgrad

0 %

Soliditetsgrad

93 %

Likviditetsgrad

0 %

Resultat

29.05.2017

Årsrapport	2016 29.05.2017	2015 13.07.2016
Nettoomsætning	7.650.584
Resultat af primær drift	0	-2.913.240
Indtægter af kapitalandele (tilknyttede og associerede)	0	0
Finansielle indtægter	0	0
Finansieringsomkostninger	-253.888	-2.358.610
Andre finansielle omkostninger	0	0
Resultat før skat	-6.027.009	-5.278.335
Resultat	-2.956.616	-2.497.914
Forslag til udbytte	0	0

Aktiver

29.05.2017

Årsrapport	2016 29.05.2017	2015 13.07.2016
Kortfristede varebeholdninger	0	0
Kortfristede tilgodehavender fra salg og tjenesteydelser	457.476	193.414
Likvider	2.741.953	2.109.583
Kortfristede aktiver	0	2.302.997
Immaterielle aktiver og goodwill	165.223.601	160.814.479
Finansielle anlægsaktiver	628.823	638.264
Materielle aktiver	634.372	364.278
Langfristede aktiver	166.486.796	161.817.021
Aktiver	169.686.225	164.120.018

Aktiver

29.05.2017

Passiver

29.05.2017

Årsrapport	2016 29.05.2017	2015 13.07.2016
Forslag til udbytte	0	0
Egenkapital	158.494.656	161.451.273
Hensatte forpligtelser	0	0
Langfristet gæld til banker	0	0
Anden langfristet gæld	0	0
Leverandører af varer og tjenesteydelser	1.178.032	1.567.869
Kortfristede forpligtelser	0	2.668.745
Gældsforpligtelser	11.191.569	2.668.745
Forpligtelser	11.191.569	2.668.745
Passiver	169.686.225	164.120.018

Passiver

29.05.2017

Nøgletal

29.05.2017

Årsrapport	2016 29.05.2017	2015 13.07.2016
Afkastningsgrad	Na.	-1,8 %
Dækningsgrad
Resultatgrad	-38,6 %	Na.
Varelagerets omsætningshastighed	Na.	Na.
Egenkapitals-forretning	-1,9 %	-1,5 %
Payout-ratio	Na.	Na.
Gældsdæknings-nøgletal	Na.	-123,5 %
Soliditestgrad	93,4 %	98,4 %
Likviditetsgrad	Na.	86,3 %

Resultat

29.05.2017

Gæld

29.05.2017

Årsrapport

29.05.2017

Nyeste:01.01.2016- 31.12.2016(offentliggjort: 29.05.2017)

Oplysning om pantsætninger og sikkerhedsstillelser:Mortgages and collateralThe company has not placed any assets or other as security for loans at 31 December 2016.

Beretning

29.05.2017

Dato for ledelsens godkendelse af årsrapporten:2017-05-09

Ledelsespåtegning:Statement by Management on the annual report

Statement by Management on the annual report

Identifikation af den godkendte årsrapport:The Board of Directors and the Executive Board have today discussed and approved the annual report of Atonomics A/S for the financial year 1 January – 31 December 2016.

Management's review

Beskrivelse af virksomhedens væsentligste aktiviteter:Atonomics' mission is to develop professional quality, low cost diagnostics so that consumers and their health care providers can monitor health and disease from home – reducing costs, improving disease outcomes and optimizing well-being. Atonomics' product, to be known as Trace® is a small, portable diagnostic instrument (a small box the size of a smart phone) that utilizes advanced technologies to read finger stick whole blood samples using standard professional assay reagents. Each biomarker assay is integrated into a single capsule and disposed of after use. Due to its unique technology and elegant workflow, the device delivers exceptional professional quality data with dramatically lower costs than existing diagnostic devices (retail price to be less than <Eur150 for the device and biomarker capsules each at Eur10-12,-). This unlocks largely untapped emerging markets in diagnostics and health monitoring underlined by the increasing wellness and diagnostic monitoring by consumers themselves in the comfort of their own home. The company estimates the total market for consumer diagnostics currently to be at c. $3bn p. a. with the potential to grow further as people start to accept in-home diagnostics as part of their daily life; the company believes it is in a unique position versus other diagnostics manufactures to capitalize on this opportunity driven by its clear technology USPs.