Copied
 
 
2023, DKK
28.06.2024
Bruttoresultat

76.967'

Primær drift

4.475'

Årets resultat

-2.757'

Aktiver

24.930'

Kortfristede aktiver

20.121'

Egenkapital

1.699'

Afkastningsgrad

18 %

Soliditetsgrad

7 %

Likviditetsgrad

107 %

Resultat
28.06.2024
Årsrapport
2023
28.06.2024
2022
02.07.2023
2021
30.06.2022
2020
11.06.2021
2019
05.06.2020
2018
24.05.2019
2017
31.05.2018
2016
30.05.2017
2015
31.05.2016
Nettoomsætning198.621.000
Bruttoresultat76.967.0000133.722.000274.294.000141.402.000159.341.000175.825.000134.556.000174.279.000
Resultat af primær drift4.475.00011.598.0009.356.000167.637.00044.200.00025.069.00059.106.00030.487.0000
Indtægter af kapitalandele (tilknyttede og associerede) 000000000
Finansielle indtægter313.000631.00095.000001.461.000002.524.000
Finansieringsomkostninger-917.000-1.121.0000-53.000-30.000-26.000-688.000-304.000-41.000
Andre finansielle omkostninger00-173.000000000
Resultat før skat3.871.00011.108.0007.425.000166.736.00043.143.00026.504.00058.451.00030.183.0001.393.680.000
Resultat-2.757.0009.339.0004.549.000-155.848.00045.880.000914.00038.263.00066.287.0001.229.520.000
Forslag til udbytte0000-60.000.0000-50.000.000-80.000.000-80.000.000
Aktiver
28.06.2024
Årsrapport
2023
28.06.2024
2022
02.07.2023
2021
30.06.2022
2020
11.06.2021
2019
05.06.2020
2018
24.05.2019
2017
31.05.2018
2016
30.05.2017
2015
31.05.2016
Kortfristede varebeholdninger0006.723.00013.021.00014.801.00024.927.00010.032.0008.057.000
Kortfristede tilgodehavender fra salg og tjenesteydelser 20.121.000130.024.0005.560.00049.524.000182.106.000134.918.000174.844.000232.097.000363.314.000
Likvider0007.0007.0007.0008.0009.00017.000
Kortfristede aktiver20.121.000130.024.0005.560.00056.254.000195.134.000149.726.000199.779.000242.138.000371.388.000
Immaterielle aktiver og goodwill000000000
Finansielle anlægsaktiver4.809.00046.162.0004.445.0004.302.0004.213.0004.175.0003.926.0003.908.0003.833.000
Materielle aktiver041.772.00058.822.00052.400.00044.021.00039.999.00037.493.00031.949.00020.639.000
Langfristede aktiver4.809.000063.267.00056.702.00048.234.00044.174.00041.419.00035.857.00024.472.000
Aktiver24.930.000176.186.00068.827.000112.956.000243.368.000193.900.000241.198.000277.996.000395.859.000
Aktiver
28.06.2024
Passiver
28.06.2024
Årsrapport
2023
28.06.2024
2022
02.07.2023
2021
30.06.2022
2020
11.06.2021
2019
05.06.2020
2018
24.05.2019
2017
31.05.2018
2016
30.05.2017
2015
31.05.2016
Forslag til udbytte000060.000.000050.000.00080.000.00080.000.000
Egenkapital1.699.0004.456.000-4.883.000-6.006.000209.842.000107.002.000156.088.000197.825.000211.537.000
Hensatte forpligtelser000000000
Langfristet gæld til banker000000000
Anden langfristet gæld04.979.00000000
Leverandører af varer og tjenesteydelser813.0007.842.00012.720.0006.893.0005.146.0003.402.00011.014.0007.966.00012.572.000
Kortfristede forpligtelser18.880.000171.730.00073.710.000113.983.00033.526.00083.347.00078.007.00058.357.000145.838.000
Gældsforpligtelser23.231.000171.730.00073.710.000118.962.00033.526.00086.898.00085.110.00080.170.000184.322.000
Forpligtelser23.231.000171.730.00073.710.000118.962.00033.526.00086.898.00085.110.00080.170.000184.322.000
Passiver24.930.000176.186.00068.827.000112.956.000243.368.000193.900.000241.198.000277.996.000395.859.000
Passiver
28.06.2024
Nøgletal
28.06.2024
Årsrapport
2023
28.06.2024
2022
02.07.2023
2021
30.06.2022
2020
11.06.2021
2019
05.06.2020
2018
24.05.2019
2017
31.05.2018
2016
30.05.2017
2015
31.05.2016
Afkastningsgrad 18,0 %6,6 %13,6 %148,4 %18,2 %12,9 %24,5 %11,0 %Na.
Dækningsgrad Na.Na.Na.Na.Na.80,2 %Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.0,5 %Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.13,4 Na.Na.Na.
Egenkapitals-forretning -162,3 %209,6 %-93,2 %2.594,9 %21,9 %0,9 %24,5 %33,5 %581,2 %
Payout-ratio Na.Na.Na.Na.130,8 %Na.130,7 %120,7 %6,5 %
Gældsdæknings-nøgletal 488,0 %1.034,6 %Na.316.296,2 %147.333,3 %96.419,2 %8.591,0 %10.028,6 %Na.
Soliditestgrad 6,8 %2,5 %-7,1 %-5,3 %86,2 %55,2 %64,7 %71,2 %53,4 %
Likviditetsgrad 106,6 %75,7 %7,5 %49,4 %582,0 %179,6 %256,1 %414,9 %254,7 %
Resultat
28.06.2024
Gæld
28.06.2024
Årsrapport
28.06.2024
Nyeste:01.01.2023- 31.12.2023(offentliggjort: 28.06.2024)
Beretning
28.06.2024
Dato for ledelsens godkendelse af årsrapporten:2024-06-26
Ledelsespåtegning:The Executive Board and Board of Directors have considered and approved the annual report ofRICC A/S for the year 1 January - 31 December 2023. The annual report has been prepared in accordance with the Danish Financial Statements Act. In our opinion, the financial statements give a true and fair view of the Company's assets, liabilitiesand financial position at 31 December 2023, and of the results of the Company's operations forthe financial year 1 January - 31 December 2023. Further, in our opinion, the Management's review includes a fair review of developments in theCompany's operations and financial matters, result for the year and the Company's financialposition. We recommend that the annual report be approved at the annual general meeting.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Principal activitiesRICC focused on the rapidly emerging field of RNA-targeted drugs, where it was exploiting its proprietaryLocked Nucleic Acid (LNA) platform to discover important novel medicines across multiple therapeutic areas. Drugs directed against RNA targets have the potential to transform human medicine, making drug discovery,development and manufacturing more efficient, faster and less error prone than ever before. At the sametime, this novel class of drugs offers the means to address disease targets that have previously beenundruggable with conventional drug therapies such as small molecules or antibodies. Roche Group decided to consolidate its RNA research activities in an integrated RNAHub in Basel by the endof 2023, ultimately leading to the restructuring of the RICC site. The laboratories were subsequently operational with transfer of technology, projects and knowledge untilAugust 2023. The termination process was completed in waves (March 31th 2023 and September 30th 2023). The building lease was terminated with December 2023, and the buliding was handed over the new tenant atthe beginning of 2024. In connection with the closure of positions in Denmark, a corresponding number ofpositions was created in Switzerland for which it was possible to apply.