Copied
 
 
2023, DKK
08.05.2024
Bruttoresultat

19.281'

Primær drift

5.937'

Årets resultat

4.704'

Aktiver

30.962'

Kortfristede aktiver

28.253'

Egenkapital

24.871'

Afkastningsgrad

19 %

Soliditetsgrad

80 %

Likviditetsgrad

482 %

Resultat
08.05.2024
Årsrapport
2023
08.05.2024
2022
04.05.2023
2021
24.05.2022
2020
11.05.2021
2019
15.06.2020
2018
14.05.2019
2017
30.04.2018
2016
27.04.2017
2015
29.04.2016
Nettoomsætning
Bruttoresultat19.280.94818.806.84419.157.99017.203.54916.745.23216.274.28415.684.13815.846.45615.062.260
Resultat af primær drift5.936.6635.462.8755.830.9744.521.1773.020.0753.782.6403.027.9483.674.4030
Indtægter af kapitalandele (tilknyttede og associerede) 000000000
Finansielle indtægter226.143122.713120.457117.861148.051169.730180.172197.760214.230
Finansieringsomkostninger0-75.601-29.697-68.608-100.071-107.853-128.205-121.377-154.462
Andre finansielle omkostninger-132.96100000000
Resultat før skat6.029.8455.509.9875.921.7344.570.4303.068.0553.844.5173.079.9153.750.7863.286.519
Resultat4.704.2724.299.1474.615.9083.564.0882.392.2513.003.9022.395.6712.928.1772.523.152
Forslag til udbytte-5.625.000-3.750.000-3.750.000-3.750.000-2.250.000-1.500.000-1.500.000-1.500.0000
Aktiver
08.05.2024
Årsrapport
2023
08.05.2024
2022
04.05.2023
2021
24.05.2022
2020
11.05.2021
2019
15.06.2020
2018
14.05.2019
2017
30.04.2018
2016
27.04.2017
2015
29.04.2016
Kortfristede varebeholdninger16.743.19720.179.94417.981.02115.789.35516.321.16316.389.72815.606.21416.488.34315.514.418
Kortfristede tilgodehavender fra salg og tjenesteydelser 9.327.1448.623.7269.969.2829.078.28810.208.89710.964.29911.196.51911.821.97911.283.326
Likvider2.182.340438.983816.097219.77114.97913.475195.11519.12410.192
Kortfristede aktiver28.252.68129.242.65328.766.40025.087.41426.545.03927.367.50226.997.84828.329.44626.807.936
Immaterielle aktiver og goodwill1.270.0881.688.2892.106.4902.524.6912.657.8262.262.7442.262.7442.262.744377.235
Finansielle anlægsaktiver000000000
Materielle aktiver1.438.7521.256.1061.199.5471.829.9371.401.9481.715.0862.128.2162.081.9432.317.742
Langfristede aktiver2.708.8402.944.3953.306.0374.354.6284.059.7743.977.8304.390.9604.344.6872.694.977
Aktiver30.961.52132.187.04832.072.43729.442.04230.604.81331.345.33231.388.80832.674.13329.502.913
Aktiver
08.05.2024
Passiver
08.05.2024
Årsrapport
2023
08.05.2024
2022
04.05.2023
2021
24.05.2022
2020
11.05.2021
2019
15.06.2020
2018
14.05.2019
2017
30.04.2018
2016
27.04.2017
2015
29.04.2016
Forslag til udbytte5.625.0003.750.0003.750.0003.750.0002.250.0001.500.0001.500.0001.500.0000
Egenkapital24.870.89023.916.61823.367.47222.501.56421.187.47621.795.22520.291.32419.397.66817.967.477
Hensatte forpligtelser229.767283.088379.955492.866494.8570079.61688.774
Langfristet gæld til banker000000000
Anden langfristet gæld000423.4380000
Leverandører af varer og tjenesteydelser3.008.2652.939.4242.668.7692.047.828604.8292.494.9752.190.2262.335.9661.678.280
Kortfristede forpligtelser5.860.8647.987.3428.325.0106.447.6128.499.0429.550.10711.097.48413.196.84911.446.662
Gældsforpligtelser5.860.8647.987.3428.325.0106.447.6128.922.4809.550.10711.097.48413.196.84911.446.662
Forpligtelser5.860.8647.987.3428.325.0106.447.6128.922.4809.550.10711.097.48413.196.84911.446.662
Passiver30.961.52132.187.04832.072.43729.442.04230.604.81331.345.33231.388.80832.674.13329.502.913
Passiver
08.05.2024
Nøgletal
08.05.2024
Årsrapport
2023
08.05.2024
2022
04.05.2023
2021
24.05.2022
2020
11.05.2021
2019
15.06.2020
2018
14.05.2019
2017
30.04.2018
2016
27.04.2017
2015
29.04.2016
Afkastningsgrad 19,2 %17,0 %18,2 %15,4 %9,9 %12,1 %9,6 %11,2 %Na.
Dækningsgrad Na.Na.Na.Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.Na.Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning 18,9 %18,0 %19,8 %15,8 %11,3 %13,8 %11,8 %15,1 %14,0 %
Payout-ratio 119,6 %87,2 %81,2 %105,2 %94,1 %49,9 %62,6 %51,2 %Na.
Gældsdæknings-nøgletal Na.7.225,9 %19.634,9 %6.589,9 %3.017,9 %3.507,2 %2.361,8 %3.027,3 %Na.
Soliditestgrad 80,3 %74,3 %72,9 %76,4 %69,2 %69,5 %64,6 %59,4 %60,9 %
Likviditetsgrad 482,1 %366,1 %345,5 %389,1 %312,3 %286,6 %243,3 %214,7 %234,2 %
Resultat
08.05.2024
Gæld
08.05.2024
Årsrapport
08.05.2024
Nyeste:01.01.2023- 31.12.2023(offentliggjort: 08.05.2024)
Information om virksomhedens regnskabsklasse:This annual report has been presented in accordance with the provisions of the Danish Financial Statements Act governing reporting class B enterprises with addition of a few provisions for reporting class C. The accounting policies applied to these financial statements are consistent with those applied last year.
Oplysning om pantsætninger og sikkerhedsstillelser:6 Assets charged and collateralThe Company has entered into lease agreement relating to the headquarters building. The agreement is irrevocable for 6 months from the year end date and the rental commitment in the period amounts to DKK 810 thousand as of 31 December 2023. The company has given enforceable guarantees for the affiliated company Bibus DK ApS's debt to banks. The debt amounted to DKK 5.791 thousand as of 31 December 2023.
Beretning
08.05.2024
Dato for ledelsens godkendelse af årsrapporten:2024-04-18
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:The Board of Directors and the Executive Board have today considered and approved the annual report of Bibus Sindby A/S for the financial year 01. 01. 2023 - 31. 12. 2023.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activitiesThe Company's most significant activities comprise trade with equipment for the automobile and industrial sectors