Copied
 
 
2022, DKK
07.07.2023
Bruttoresultat

16.539'

Primær drift

11.129'

Årets resultat

5.524'

Aktiver

556''

Kortfristede aktiver

16.664'

Egenkapital

252''

Afkastningsgrad

2 %

Soliditetsgrad

45 %

Likviditetsgrad

92 %

Resultat
07.07.2023
Årsrapport
2022
07.07.2023
2021
30.06.2022
2020
30.06.2021
2019
04.09.2020
2018
31.05.2019
2017
18.05.2018
2016
02.06.2017
Nettoomsætning10.137.77211.275.069
Bruttoresultat16.539.07715.686.01114.534.0413.409.0374.019.77900
Resultat af primær drift11.129.00115.792.39714.520.2904.132.577119.919.9748.630.38313.165.749
Indtægter af kapitalandele (tilknyttede og associerede) 0000000
Finansielle indtægter553.718435.890429.0380000
Finansieringsomkostninger0000000
Andre finansielle omkostninger-2.088.236-3.757.582-3.076.764-3.199.786-2.056.654-2.065.024-2.736.727
Resultat før skat9.594.48312.470.70511.329.414-41.277117.274.8236.340.7279.916.514
Resultat5.524.4839.520.7058.855.236-880.27791.473.8234.941.7277.988.514
Forslag til udbytte0000000
Aktiver
07.07.2023
Årsrapport
2022
07.07.2023
2021
30.06.2022
2020
30.06.2021
2019
04.09.2020
2018
31.05.2019
2017
18.05.2018
2016
02.06.2017
Kortfristede varebeholdninger0000000
Kortfristede tilgodehavender fra salg og tjenesteydelser 16.663.52411.485.80712.463.9393.329.3521.446.6971.873.961932.319
Likvider038.13838701.157.1411.092.6252.388.049
Kortfristede aktiver16.663.52411.523.94512.464.3263.329.3522.603.8382.966.5863.320.368
Immaterielle aktiver og goodwill0000000
Finansielle anlægsaktiver0000000
Materielle aktiver539.400.000542.500.000538.500.000517.000.000427.300.000285.000.000283.000.000
Langfristede aktiver539.400.000542.500.000538.500.000517.000.000427.300.000285.000.000283.000.000
Aktiver556.063.524554.023.945550.964.326520.329.352429.903.838287.966.586286.320.368
Aktiver
07.07.2023
Passiver
07.07.2023
Årsrapport
2022
07.07.2023
2021
30.06.2022
2020
30.06.2021
2019
04.09.2020
2018
31.05.2019
2017
18.05.2018
2016
02.06.2017
Forslag til udbytte0000000
Egenkapital251.937.725246.413.242236.892.537228.037.301228.917.578137.443.755132.502.028
Hensatte forpligtelser40.237.00035.620.00032.670.00030.668.82229.128.0003.327.0001.928.000
Langfristet gæld til banker0000000
Anden langfristet gæld0000000
Leverandører af varer og tjenesteydelser7.037.1869.382.9929.910.64522.475.6277.390.917115.828247.585
Kortfristede forpligtelser18.015.06318.594.31621.038.063135.232.60842.360.10014.635.29716.311.829
Gældsforpligtelser263.888.799271.990.703281.401.789261.623.229171.858.260147.195.831151.890.340
Forpligtelser263.888.799271.990.703281.401.789261.623.229171.858.260147.195.831151.890.340
Passiver556.063.524554.023.945550.964.326520.329.352429.903.838287.966.586286.320.368
Passiver
07.07.2023
Nøgletal
07.07.2023
Årsrapport
2022
07.07.2023
2021
30.06.2022
2020
30.06.2021
2019
04.09.2020
2018
31.05.2019
2017
18.05.2018
2016
02.06.2017
Afkastningsgrad 2,0 %2,9 %2,6 %0,8 %27,9 %3,0 %4,6 %
Dækningsgrad Na.Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.48,7 %70,9 %
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning 2,2 %3,9 %3,7 %-0,4 %40,0 %3,6 %6,0 %
Payout-ratio Na.Na.Na.Na.Na.Na.Na.
Gældsdæknings-nøgletal Na.Na.Na.Na.Na.Na.Na.
Soliditestgrad 45,3 %44,5 %43,0 %43,8 %53,2 %47,7 %46,3 %
Likviditetsgrad 92,5 %62,0 %59,2 %2,5 %6,1 %20,3 %20,4 %
Resultat
07.07.2023
Gæld
07.07.2023
Årsrapport
07.07.2023
Nyeste:01.01.2022- 31.12.2022(offentliggjort: 07.07.2023)
Information om virksomhedens regnskabsklasse:This annual report has been presented in accordance with the provisions of the Danish Financial Statements Act governing reporting class B enterprises with addition of a few provisions for reporting class C. The accounting policies applied to these financial statements are consistent with those applied last year, with few reclassifications.
Oplysning om pantsætninger og sikkerhedsstillelser:6 Assets charged and collateralMortgage debt is secured by way of mortgage on properties. The carrying amount of mortgaged properties is DKK 539,400k. The company guarantees for all mortgage debt of the group enterprises below: Euro Economics ApS - Central Business Registration No 32763138 Euro Economics I ApS - Central Business Registration No 36730862 Euro Economics II ApS - Central Business Registration No 36074698 Euro Economics III ApS - Central Business Registration No 32788823 Euro Economics IV ApS - Central Business Registration No 37362670 ​​​Euro Economics VI ApS - Central Business Registration No 38133365 ​​​Euro Economics VII ApS - Central Business Registration No 38428276 ​​​Euro Economics VIII ApS - Central Business Registration No 38472739 ​​​Euro Economics IX ApS - Central Business Registration No 38667629 ​​​Euro Economics X ApS - Central Business Registration No 20805285 ​​​​Euro Economics XI ApS - Central Business Registration No 40304118 ​​ Euro Economics XII ApS - Central Business Registration No 38428276 ​
Beretning
07.07.2023
Dato for ledelsens godkendelse af årsrapporten:2023-07-06
Beskrivelse af usikkerhed ved indregning eller måling:Uncertainty relating to recognition and measurementThe Company's investment properties are measured at fair value. The fair value of the investment properties are recognized at DKK 539,400k. Revaluations and impairment losses of investment properties are based on accounting judgements based on market value calculations of the net rent. The required rate of return is set so that it is considered to reflect the market's actual required rate of return on similar properties. There is uncertanty related to determining the required rate of return and an increase in this of 0. 5 percentage points will reduce the fair value by approx. DKK 68m as per the mentioning in the annual report's notes for investment properties.
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:The Executive Board has today considered and approved the annual report of Euro Economics V ApS for the financial year 01. 01. 2022 - 31. 12. 2022.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activitiesThe Company’s activity consists of acquiring and operating real estate.