Copied
 
 
2022, DKK
13.04.2023
Bruttoresultat

10.266'

Primær drift

7.572'

Årets resultat

5.898'

Aktiver

16.352'

Kortfristede aktiver

16.229'

Egenkapital

8.889'

Afkastningsgrad

46 %

Soliditetsgrad

54 %

Likviditetsgrad

217 %

Resultat
13.04.2023
Årsrapport
2022
13.04.2023
2021
06.07.2022
2020
23.06.2021
2019
20.04.2020
2018
20.12.2019
2017
03.12.2018
2016
12.01.2018
2015
03.01.2017
Nettoomsætning
Bruttoresultat10.265.7774.183.3284.963.2625.490.1164.759.9763.939.3602.725.273
Resultat af primær drift7.571.615988.921-432.764700.368754.588-873.915-2.902.417
Indtægter af kapitalandele (tilknyttede og associerede) 0000000
Finansielle indtægter34.36243.70433.96143.48219.6034.5272
Finansieringsomkostninger-45.107-50.220-75.287-208.451-9.282-220.690-343.379
Andre finansielle omkostninger0000000
Resultat før skat7.560.870982.405-474.090535.399764.909-1.015.024-4.095.794
Resultat5.897.936765.863-368.922990.154764.909-817.156-4.095.794
Forslag til udbytte-8.389.179000000
Aktiver
13.04.2023
Årsrapport
2022
13.04.2023
2021
06.07.2022
2020
23.06.2021
2019
20.04.2020
2018
20.12.2019
2017
03.12.2018
2016
12.01.2018
2015
03.01.2017
Kortfristede varebeholdninger194.032240.808371.26372.061137.46937.2780
Kortfristede tilgodehavender fra salg og tjenesteydelser 9.989.0003.752.8713.740.5775.197.2383.719.0492.950.7823.708.867
Likvider6.045.7393.291.8502.385.3261.594.595468.523877.785713.651
Kortfristede aktiver16.228.7717.285.5296.497.1666.863.8944.325.0413.865.8454.422.518
Immaterielle aktiver og goodwill000663.9341.109.2901.554.6452.000.000
Finansielle anlægsaktiver123.101115.600321.396315.124307.438301.410295.500
Materielle aktiver03.925161.081323.114469.984622.494755.285
Langfristede aktiver123.101119.525482.4771.302.1721.886.7122.478.5493.050.785
Aktiver16.351.8727.405.0546.979.6438.166.0666.211.7536.344.3947.473.303
Aktiver
13.04.2023
Passiver
13.04.2023
Årsrapport
2022
13.04.2023
2021
06.07.2022
2020
23.06.2021
2019
20.04.2020
2018
20.12.2019
2017
03.12.2018
2016
12.01.2018
2015
03.01.2017
Forslag til udbytte8.389.179000000
Egenkapital8.889.1792.991.2432.225.3802.986.6091.996.4551.231.546-5.831.023
Hensatte forpligtelser0000000
Langfristet gæld til banker0000000
Anden langfristet gæld0000000
Leverandører af varer og tjenesteydelser190.269256.192177.324219.112128.636135.154866.817
Kortfristede forpligtelser7.462.6934.413.8114.754.2635.179.4574.215.2985.112.84813.304.326
Gældsforpligtelser7.462.6934.413.8114.754.2635.179.4574.215.2985.112.84813.304.326
Forpligtelser7.462.6934.413.8114.754.2635.179.4574.215.2985.112.84813.304.326
Passiver16.351.8727.405.0546.979.6438.166.0666.211.7536.344.3947.473.303
Passiver
13.04.2023
Nøgletal
13.04.2023
Årsrapport
2022
13.04.2023
2021
06.07.2022
2020
23.06.2021
2019
20.04.2020
2018
20.12.2019
2017
03.12.2018
2016
12.01.2018
2015
03.01.2017
Afkastningsgrad 46,3 %13,4 %-6,2 %8,6 %12,1 %-13,8 %-38,8 %
Dækningsgrad Na.Na.Na.Na.Na.Na.Na.
Resultatgrad Na.Na.Na.Na.Na.Na.Na.
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning 66,3 %25,6 %-16,6 %33,2 %38,3 %-66,4 %70,2 %
Payout-ratio 142,2 %Na.Na.Na.Na.Na.Na.
Gældsdæknings-nøgletal 16.785,9 %1.969,2 %-574,8 %336,0 %8.129,6 %-396,0 %-845,3 %
Soliditestgrad 54,4 %40,4 %31,9 %36,6 %32,1 %19,4 %-78,0 %
Likviditetsgrad 217,5 %165,1 %136,7 %132,5 %102,6 %75,6 %33,2 %
Resultat
13.04.2023
Gæld
13.04.2023
Årsrapport
13.04.2023
Nyeste:01.01.2022- 31.12.2022(offentliggjort: 13.04.2023)
Information om virksomhedens regnskabsklasse:The annual report is presented in accordance with the provisions of the Danish Financial Statements Act (Årsregnskabsloven) for enterprises in reporting class B with application of provisions for a higher reporting class.
Beretning
13.04.2023
Dato for ledelsens godkendelse af årsrapporten:2023-03-28
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:We have on this day presented the annual report for the financial year 01. 01. 22 - 31. 12. 22 for Stemmer Imaging A/S.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Primary activities STEMMER IMAGING is one of the leading international value-added distributor of machine vision technology for industrial and non-industrial applications. The company’s portfolio covers the entire range of components (Illumination, optics, cameras, cables, image acquisition, software, computers, accessories) from leading international manufacturers. STEMMER IMAGING has one of the most extensive portfolios for machine vision components in Europe and the solutions expertise of highly skilled professionals. In addition to the distribution business of components, STEMMER IMAGING offers modified components. These are pre-configured subsystems that are especially assembled by experts at STEMMER IMAGING from a variety of different hardware and software components to solve specific tasks. STEMMER IMAGING AS serves customers in Denmark. The customers are found in a large number of various industries such as medical and biomedical, the automotive, electronics and engineering industry, the basic industry, logistics, traffic as well as in sports and entertainment. With a reputable brand, a leading portfolio of products and a local and competent organization, STEMMER IMAGING is a leading and attractive partner. The company is headquartered in Copenhagen.