Copied
 
 
2022, DKK
28.06.2023
Bruttoresultat

47.038'

Primær drift

11.643'

Årets resultat

8.438'

Aktiver

160''

Kortfristede aktiver

159''

Egenkapital

130''

Afkastningsgrad

7 %

Soliditetsgrad

81 %

Likviditetsgrad

+500%

Resultat
28.06.2023
Årsrapport
2022
28.06.2023
2021
23.05.2022
2020
01.06.2021
2019
20.08.2020
2018
03.06.2019
2017
31.05.2018
2016
07.06.2017
2015
31.05.2016
Nettoomsætning307.509.784259.684.984303.396.452324.931.439354.996.821349.466.112392.113.116298.427.977
Bruttoresultat47.038.33345.874.11451.733.54849.639.70853.426.91363.024.46459.360.71374.447.427
Resultat af primær drift11.642.82412.244.92614.498.80516.900.83517.374.21212.845.18817.460.40212.294.576
Indtægter af kapitalandele (tilknyttede og associerede) 00000000
Finansielle indtægter00011.0301.55613.353152159.728
Finansieringsomkostninger-752.945-1.746.907-1.473.699-957.183-1.103.366-908.094-548.470-4.982
Andre finansielle omkostninger00000000
Resultat før skat10.889.87910.498.01913.025.10615.954.68216.272.40211.950.44716.912.08412.449.322
Resultat8.438.2327.551.84310.121.96112.285.12212.526.9119.095.75812.980.1899.088.920
Forslag til udbytte00000000
Aktiver
28.06.2023
Årsrapport
2022
28.06.2023
2021
23.05.2022
2020
01.06.2021
2019
20.08.2020
2018
03.06.2019
2017
31.05.2018
2016
07.06.2017
2015
31.05.2016
Kortfristede varebeholdninger00000000
Kortfristede tilgodehavender fra salg og tjenesteydelser 63.307.221128.271.69559.545.341200.734.591145.545.57697.602.606148.018.65473.210.551
Likvider95.671.685114.037.756116.672.8069.086.64352.278.89456.240.81825.341.08438.467.626
Kortfristede aktiver158.978.906242.309.451176.218.147209.821.234197.824.470153.843.424173.359.738111.678.177
Immaterielle aktiver og goodwill00000000
Finansielle anlægsaktiver1.202.004563.004549.617539.507529.595485.878878.9100
Materielle aktiver163.215285.486439.690216.493267.074191.716454.944558.891
Langfristede aktiver1.365.219848.490989.307756.000796.669677.5941.333.854558.891
Aktiver160.344.125243.157.941177.207.454210.577.234198.621.139154.521.018174.693.592112.237.068
Aktiver
28.06.2023
Passiver
28.06.2023
Årsrapport
2022
28.06.2023
2021
23.05.2022
2020
01.06.2021
2019
20.08.2020
2018
03.06.2019
2017
31.05.2018
2016
07.06.2017
2015
31.05.2016
Forslag til udbytte00000000
Egenkapital130.457.003122.018.771114.466.928104.344.96792.059.84579.532.93470.437.17757.456.988
Hensatte forpligtelser0118.636114.22300000
Langfristet gæld til banker00000000
Anden langfristet gæld365.393375.182538.1501.579.587794.938743.000499.303373.634
Leverandører af varer og tjenesteydelser2.208.33135.050.74119.412.1344.643.40539.041.54510.804.8738.814.4245.767.087
Kortfristede forpligtelser29.521.729120.645.35262.088.153104.652.680105.766.35674.245.084103.757.11254.406.446
Gældsforpligtelser29.887.122121.020.53462.626.303106.232.267106.561.29474.988.084104.256.41554.780.080
Forpligtelser29.887.122121.020.53462.626.303106.232.267106.561.29474.988.084104.256.41554.780.080
Passiver160.344.125243.157.941177.207.454210.577.234198.621.139154.521.018174.693.592112.237.068
Passiver
28.06.2023
Nøgletal
28.06.2023
Årsrapport
2022
28.06.2023
2021
23.05.2022
2020
01.06.2021
2019
20.08.2020
2018
03.06.2019
2017
31.05.2018
2016
07.06.2017
2015
31.05.2016
Afkastningsgrad 7,3 %5,0 %8,2 %8,0 %8,7 %8,3 %10,0 %11,0 %
Dækningsgrad 15,3 %17,7 %17,1 %15,3 %15,0 %18,0 %15,1 %24,9 %
Resultatgrad 2,7 %2,9 %3,3 %3,8 %3,5 %2,6 %3,3 %3,0 %
Varelagerets omsætningshastighed Na.Na.Na.Na.Na.Na.Na.Na.
Egenkapitals-forretning 6,5 %6,2 %8,8 %11,8 %13,6 %11,4 %18,4 %15,8 %
Payout-ratio Na.Na.Na.Na.Na.Na.Na.Na.
Gældsdæknings-nøgletal 1.546,3 %700,9 %983,8 %1.765,7 %1.574,7 %1.414,5 %3.183,5 %246.779,9 %
Soliditestgrad 81,4 %50,2 %64,6 %49,6 %46,3 %51,5 %40,3 %51,2 %
Likviditetsgrad 538,5 %200,8 %283,8 %200,5 %187,0 %207,2 %167,1 %205,3 %
Resultat
28.06.2023
Gæld
28.06.2023
Årsrapport
28.06.2023
Nyeste:01.01.2022- 31.12.2022(offentliggjort: 28.06.2023)
Information om virksomhedens regnskabsklasse:The annual report of Biogen (Denmark) A/S for 2022 has been prepared in accordance with the provisions in the Danish Financial Statements Act applying to medium-sized reporting class C entities.
Beretning
28.06.2023
Dato for ledelsens godkendelse af årsrapporten:2023-06-27
Statement by Management on the annual report
Identifikation af den godkendte årsrapport:Today, the Board of Directors and the Executive Board have discussed and approved the annual report of Biogen (Denmark) A/S for the financial year 1 January - 31 December 2022.
Management's review
Beskrivelse af virksomhedens væsentligste aktiviteter:Biogen (Denmark) A/S is part of US based Biogen Inc. working with development, production and marketing of drugs, principally in the neurological, immunological. Research that has been rewarded with two Nobel prices and has led to the globally leading interferon drug AVONEX for treatment of multiple sclerosis. Biogen has developed an even more efficient natalizumab drug TYSABRI, which were released for sale in the end of 2006. Biogen launched in: - 2014 TECFIDERA - 2016 BENEPALI - 2017 SPINRAZA - 2018 IMRALDI - 2022 VUMERITY