IDAVANG A/S - CVR: 20956143

2022,

28.02.2023

Bruttoresultat

Na.

Primær drift

Na.

Årets resultat

Na.

Aktiver

Na.

Kortfristede aktiver

Na.

Egenkapital

Na.

Afkastningsgrad

0 %

Soliditetsgrad

0 %

Likviditetsgrad

0 %

Resultat

28.02.2023

Årsrapport	2022 28.02.2023	2021 28.02.2022	2020 20.04.2021	2017 13.04.2018
Nettoomsætning				99.518.000
Resultat af primær drift	0	0	10.126.000
Indtægter af kapitalandele (tilknyttede og associerede)	0	0
Finansielle indtægter	0	0	236.000
Finansieringsomkostninger	0	0	-9.532.000
Andre finansielle omkostninger	0	0
Resultat før skat	0	0	830.000
Resultat	0	0	1.213.000
Forslag til udbytte	0	0

Aktiver

28.02.2023

Årsrapport	2022 28.02.2023	2021 28.02.2022	2020 20.04.2021	2019 02.06.2020	2018 30.04.2019	2017 13.04.2018	2016 16.05.2017	2015 23.05.2016
Kortfristede varebeholdninger	0	0	10.160.000
Kortfristede tilgodehavender fra salg og tjenesteydelser	0	0	2.194.000
Likvider	0	0	38.462.000
Kortfristede aktiver	0	0	77.520.000
Immaterielle aktiver og goodwill	0	0	1.296.000
Finansielle anlægsaktiver	0	0
Materielle aktiver	0	0	0
Langfristede aktiver	0	0	103.447.000
Aktiver	0	0	180.967.000

Aktiver

28.02.2023

Passiver

28.02.2023

Årsrapport	2022 28.02.2023	2021 28.02.2022	2020 20.04.2021
Forslag til udbytte	0	0
Egenkapital	0	0	50.400.000
Hensatte forpligtelser	0	0
Langfristet gæld til banker	0	0
Anden langfristet gæld	0	0
Langfristede forpligtelser			100.128.000
Kortfristede forpligtelser			30.439.000
Leverandører af varer og tjenesteydelser	0	0
Kortfristede forpligtelser	0	0
Gældsforpligtelser	0	0
Forpligtelser	0	0	130.567.000
Passiver	0	0	180.967.000

Passiver

28.02.2023

Nøgletal

28.02.2023

Årsrapport	2022 28.02.2023	2021 28.02.2022	2020 20.04.2021
Afkastningsgrad	Na.	Na.	5,6 %
Dækningsgrad
Resultatgrad	Na.	Na.	Na.
Varelagerets omsætningshastighed	Na.	Na.	Na.
Egenkapitals-forretning	Na.	Na.	2,4 %
Payout-ratio	Na.	Na.
Gældsdæknings-nøgletal	Na.	Na.	106,2 %
Soliditestgrad	Na.	Na.	27,9 %
Likviditetsgrad	Na.	Na.

Resultat

28.02.2023

Gæld

28.02.2023

Årsrapport

28.02.2023

Nyeste:01.01.2022- 31.12.2022(offentliggjort: 28.02.2023)

Beretning

28.02.2023

Dato for ledelsens godkendelse af årsrapporten:2022-02-28

Ledelsespåtegning:Tofthøj, 28 February 2023The Board of Directors and Executive Board have today considered and adopted theAnnual Report of Idavang A/S for the financial year 1 January – 31 December 2022. The Annual Report has been prepared in accordance with International Financial ReportingStandards as adopted by the EU and further requirements in the Danish FinancialStatements Act. In our opinion, the Consolidated Financial Statements and the Parent Company FinancialStatements give a true and fair view of the financial position at 31 December 2022 of theGroup and the Parent Company and of the results of the Group and Parent Companyoperations and cash ﬂows for 2022. In our opinion, Management’s Review includes a true and fair account of the developmentin the operations and financial circumstances of the Group and the Parent Company, of theresults for the year and of the financial position of the Group and the Parent Company aswell as a description of the most significant risks and elements of uncertainty facing theGroup and the Parent Company. In our opinion, the Annual Report of Idavang A/S for the financial year 1 January - 31December 2022 with the file name IDAVANG-2022-12-31-en. zip is prepared, in all materialrespects, in compliance with the ESEF Regulation. We recommend that the Annual Report be adopted at the Annual General Meeting.